Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 18.49B | ¥ 13.98B | ¥ 15.05B | ¥ 13.16B | ¥ 7.57B |
Gross Profit | ¥ 1.77B | ¥ -2.00B | ¥ 2.91B | ¥ 3.56B | ¥ 2.10B |
Operating Income | ¥ 457.85M | ¥ -4.08B | ¥ 1.49B | ¥ 2.32B | ¥ 1.36B |
EBITDA | ¥ 493.41M | ¥ -3.98B | ¥ 1.54B | ¥ 2.36B | ¥ 1.41B |
Net Income | ¥ -1.32B | ¥ -5.10B | ¥ 488.45M | ¥ 860.31M | ¥ 544.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.31B | ¥ 2.60B | ¥ 4.30B | ¥ 4.19B | ¥ 1.38B |
Total Assets | ¥ 34.05B | ¥ 54.02B | ¥ 64.43B | ¥ 60.07B | ¥ 42.05B |
Total Debt | ¥ 7.10B | ¥ 9.08B | ¥ 11.97B | ¥ 14.27B | ¥ 11.77B |
Net Debt | ¥ 5.79B | ¥ 6.48B | ¥ 7.68B | ¥ 10.09B | ¥ 10.39B |
Total Liabilities | ¥ 31.41B | ¥ 48.58B | ¥ 53.60B | ¥ 50.80B | ¥ 35.99B |
Stockholders' Equity | ¥ 2.27B | ¥ 3.74B | ¥ 7.88B | ¥ 7.25B | ¥ 5.23B |
Cash Flow | |||||
Free Cash Flow | ¥ 269.81M | ¥ 2.83B | ¥ 5.50B | ¥ 345.46M | ¥ -3.14B |
Operating Cash Flow | ¥ 285.77M | ¥ 2.85B | ¥ 5.52B | ¥ 368.90M | ¥ -3.11B |
Investing Cash Flow | ¥ 1.61B | ¥ 144.03M | ¥ -2.34B | ¥ -3.17B | ¥ -726.31M |
Financing Cash Flow | ¥ -3.18B | ¥ -4.69B | ¥ -3.06B | ¥ 5.59B | ¥ 4.40B |