Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 0.00 | ¥ 15.93M | ¥ 0.00 | ¥ 10.33M | ¥ 13.04M |
Gross Profit | ¥ 0.00 | ¥ 14.95M | ¥ 0.00 | ¥ 7.74M | ¥ 3.48M |
Operating Income | ¥ -711.20M | ¥ -786.21M | ¥ -859.11M | ¥ -924.42M | ¥ -514.97M |
EBITDA | ¥ -551.01M | ¥ -675.89M | ¥ -819.50M | ¥ -2.98B | ¥ -480.91M |
Net Income | ¥ -674.36M | ¥ -730.40M | ¥ -865.37M | ¥ -3.03B | ¥ -522.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.17B | ¥ 1.59B | ¥ 2.20B | ¥ 2.93B | ¥ 253.52M |
Total Assets | ¥ 1.45B | ¥ 2.12B | ¥ 2.86B | ¥ 3.57B | ¥ 732.84M |
Total Debt | ¥ 7.16M | ¥ 28.59M | ¥ 57.41M | ¥ 31.06M | ¥ 41.76M |
Net Debt | ¥ -1.16B | ¥ -1.56B | ¥ -2.14B | ¥ -2.90B | ¥ -211.76M |
Total Liabilities | ¥ 256.18M | ¥ 309.87M | ¥ 369.73M | ¥ 336.32M | ¥ 507.38M |
Stockholders' Equity | ¥ 1.19B | ¥ 1.80B | ¥ 2.49B | ¥ 3.23B | ¥ 218.99M |
Cash Flow | |||||
Free Cash Flow | ¥ -426.15M | ¥ -590.56M | ¥ -695.13M | ¥ -885.01M | ¥ -138.48M |
Operating Cash Flow | ¥ -425.12M | ¥ -577.61M | ¥ -623.74M | ¥ -786.72M | ¥ -110.53M |
Investing Cash Flow | ¥ 5.99M | ¥ -12.94M | ¥ -54.26M | ¥ -98.24M | ¥ -40.68M |
Financing Cash Flow | ¥ -6.82M | ¥ -57.39M | ¥ 17.57M | ¥ 3.74B | ¥ 278.54M |