Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Gross Profit | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Operating Income | ¥ -230.55M | ¥ -280.24M | ¥ -333.35M | ¥ -419.83M | ¥ -110.14M |
EBITDA | ¥ -178.83M | ¥ -236.16M | ¥ -324.33M | ¥ -333.99M | ¥ -86.79M |
Net Income | ¥ -334.82M | ¥ -352.83M | ¥ -375.49M | ¥ -458.34M | ¥ -107.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 176.97M | ¥ 79.46M | ¥ 353.34M | ¥ 845.39M | ¥ 282.25M |
Total Assets | ¥ 846.28M | ¥ 879.44M | ¥ 1.10B | ¥ 1.21B | ¥ 416.97M |
Total Debt | ¥ 457.17M | ¥ 149.81M | ¥ 111.05M | ¥ 51.06M | ¥ 39.00M |
Net Debt | ¥ 405.01M | ¥ 91.36M | ¥ -242.29M | ¥ -794.33M | ¥ -243.25M |
Total Liabilities | ¥ 675.39M | ¥ 373.07M | ¥ 274.51M | ¥ 81.38M | ¥ 246.64M |
Stockholders' Equity | ¥ 173.62M | ¥ 508.44M | ¥ 822.26M | ¥ 1.13B | ¥ 168.94M |
Cash Flow | |||||
Free Cash Flow | ¥ -186.17M | ¥ -277.49M | ¥ -435.89M | ¥ -339.34M | ¥ -116.49M |
Operating Cash Flow | ¥ -163.63M | ¥ -180.92M | ¥ -254.65M | ¥ -263.67M | ¥ -95.47M |
Investing Cash Flow | ¥ -116.60M | ¥ 23.38M | ¥ -328.21M | ¥ -204.07M | ¥ 25.74M |
Financing Cash Flow | ¥ 273.92M | ¥ -36.06M | ¥ -11.00M | ¥ 1.05B | ¥ 217.21M |