Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.37B | HK$ 196.48M | HK$ 44.58M | HK$ 249.77M | HK$ 1.73B |
Gross Profit | HK$ 339.77M | HK$ -21.40M | HK$ -111.41M | HK$ 30.34M | HK$ 312.49M |
Operating Income | HK$ 108.15M | HK$ -99.00M | HK$ -195.38M | HK$ -156.01M | HK$ 12.11M |
EBITDA | HK$ 162.23M | HK$ -9.02M | HK$ -101.73M | HK$ -33.84M | HK$ 141.12M |
Net Income | HK$ 71.66M | HK$ -74.30M | HK$ -155.63M | HK$ -108.76M | HK$ 14.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 230.18M | HK$ 212.44M | HK$ 138.46M | HK$ 107.36M | HK$ 212.82M |
Total Assets | HK$ 858.24M | HK$ 905.06M | HK$ 905.12M | HK$ 1.05B | HK$ 1.09B |
Total Debt | HK$ 544.22M | HK$ 720.28M | HK$ 468.02M | HK$ 536.08M | HK$ 440.70M |
Net Debt | HK$ 324.27M | HK$ 507.85M | HK$ 329.56M | HK$ 428.72M | HK$ 227.88M |
Total Liabilities | HK$ 813.10M | HK$ 884.59M | HK$ 782.82M | HK$ 801.88M | HK$ 738.86M |
Stockholders' Equity | HK$ 47.41M | HK$ 23.09M | HK$ 123.90M | HK$ 252.58M | HK$ 350.58M |
Cash Flow | |||||
Free Cash Flow | HK$ 221.51M | HK$ 67.08M | HK$ -58.69M | HK$ -357.29M | HK$ -30.96M |
Operating Cash Flow | HK$ 231.07M | HK$ 68.60M | HK$ -56.04M | HK$ -216.80M | HK$ 124.48M |
Investing Cash Flow | HK$ -9.89M | HK$ -1.52M | HK$ -2.40M | HK$ -140.49M | HK$ -155.44M |
Financing Cash Flow | HK$ -206.46M | HK$ 6.88M | HK$ 90.00M | HK$ 253.35M | HK$ 7.87M |