Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.73B | ¥ 1.72B | ¥ 1.92B | ¥ 1.71B | ¥ 1.80B |
Gross Profit | ¥ 940.42M | ¥ 920.12M | ¥ 1.14B | ¥ 1.05B | ¥ 1.06B |
Operating Income | ¥ 306.16M | ¥ 295.52M | ¥ 525.21M | ¥ 488.19M | ¥ 440.44M |
EBITDA | ¥ 484.11M | ¥ 377.19M | ¥ 684.89M | ¥ 654.00M | ¥ 590.89M |
Net Income | ¥ 213.24M | ¥ 206.45M | ¥ 359.48M | ¥ 305.41M | ¥ 273.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 278.45M | ¥ 352.59M | ¥ 373.38M | ¥ 362.00M | ¥ 316.87M |
Total Assets | ¥ 3.00B | ¥ 3.14B | ¥ 3.21B | ¥ 2.97B | ¥ 2.90B |
Total Debt | ¥ 681.44M | ¥ 855.71M | ¥ 757.62M | ¥ 726.97M | ¥ 671.53M |
Net Debt | ¥ 406.31M | ¥ 507.27M | ¥ 519.24M | ¥ 365.98M | ¥ 480.57M |
Total Liabilities | ¥ 1.22B | ¥ 1.37B | ¥ 1.38B | ¥ 1.22B | ¥ 1.21B |
Stockholders' Equity | ¥ 1.79B | ¥ 1.77B | ¥ 1.83B | ¥ 1.75B | ¥ 1.69B |
Cash Flow | |||||
Free Cash Flow | ¥ 406.71M | ¥ 307.78M | ¥ 211.99M | ¥ 262.26M | ¥ 254.37M |
Operating Cash Flow | ¥ 488.85M | ¥ 405.29M | ¥ 308.58M | ¥ 304.73M | ¥ 303.14M |
Investing Cash Flow | ¥ -129.15M | ¥ -38.93M | ¥ -114.14M | ¥ 91.04M | ¥ -149.17M |
Financing Cash Flow | ¥ -435.17M | ¥ -272.98M | ¥ -314.12M | ¥ -224.38M | ¥ -623.14M |