Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 5.29B | HK$ 6.71B | HK$ 7.56B | HK$ 5.05B | HK$ 3.90B |
Gross Profit | HK$ 481.33M | HK$ 543.31M | HK$ 792.84M | HK$ 772.62M | HK$ 550.92M |
Operating Income | HK$ 103.90M | HK$ 160.54M | HK$ 323.44M | HK$ 297.64M | HK$ 45.21M |
EBITDA | HK$ 155.03M | HK$ 195.82M | HK$ 381.56M | HK$ 351.64M | HK$ 91.02M |
Net Income | HK$ 96.78M | HK$ 136.74M | HK$ 273.38M | HK$ 252.23M | HK$ 26.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 827.63M | HK$ 1.05B | HK$ 575.77M | HK$ 500.29M | HK$ 277.54M |
Total Assets | HK$ 2.19B | HK$ 2.23B | HK$ 2.31B | HK$ 1.69B | HK$ 1.16B |
Total Debt | HK$ 40.79M | HK$ 41.28M | HK$ 165.08M | HK$ 166.50M | HK$ 131.36M |
Net Debt | HK$ -782.24M | HK$ -957.09M | HK$ -402.75M | HK$ -325.43M | HK$ -137.64M |
Total Liabilities | HK$ 898.20M | HK$ 1.01B | HK$ 1.19B | HK$ 824.31M | HK$ 560.04M |
Stockholders' Equity | HK$ 1.28B | HK$ 1.20B | HK$ 1.10B | HK$ 857.40M | HK$ 590.61M |
Cash Flow | |||||
Free Cash Flow | HK$ -255.23M | HK$ 695.08M | HK$ 138.56M | HK$ 305.36M | HK$ 224.82M |
Operating Cash Flow | HK$ -245.88M | HK$ 698.64M | HK$ 152.51M | HK$ 322.95M | HK$ 239.50M |
Investing Cash Flow | HK$ 115.19M | HK$ -163.86M | HK$ 1.13M | HK$ 24.06M | HK$ -15.61M |
Financing Cash Flow | HK$ -38.43M | HK$ -70.59M | HK$ -67.99M | HK$ -108.91M | HK$ -197.29M |