Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 501.98M | $ 435.56M | $ 213.62M | $ 878.68M | $ 1.76B |
Gross Profit | $ 421.64M | $ 375.97M | $ 143.53M | $ 427.00M | $ 846.30M |
Operating Income | $ 198.68M | $ 131.72M | $ -103.61M | $ 165.36M | $ 571.85M |
EBITDA | $ 295.34M | $ 245.42M | $ 15.57M | $ 265.23M | $ 671.70M |
Net Income | $ 177.73M | $ 107.25M | $ -147.02M | $ 102.30M | $ 521.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 368.89M | $ 156.00M | $ 102.72M | $ 437.74M | $ 326.73M |
Total Assets | $ 2.75B | $ 2.59B | $ 2.43B | $ 2.55B | $ 2.35B |
Total Debt | $ 525.37M | $ 533.67M | $ 613.90M | $ 699.53M | $ 346.41M |
Net Debt | $ 176.99M | $ 377.67M | $ 511.17M | $ 261.79M | $ 73.04M |
Total Liabilities | $ 726.21M | $ 740.33M | $ 777.62M | $ 892.86M | $ 558.65M |
Stockholders' Equity | $ 2.02B | $ 1.85B | $ 1.65B | $ 1.66B | $ 1.79B |
Cash Flow | |||||
Free Cash Flow | $ 234.25M | $ 178.33M | $ -114.30M | $ 51.29M | $ 239.23M |
Operating Cash Flow | $ 289.12M | $ 306.54M | $ 35.95M | $ 213.12M | $ 690.22M |
Investing Cash Flow | $ -42.91M | $ -124.43M | $ -145.24M | $ -118.70M | $ -424.10M |
Financing Cash Flow | $ -53.83M | $ -128.83M | $ -225.73M | $ 69.95M | $ -309.28M |