Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 321.68M | HK$ 417.08M | HK$ 715.09M | HK$ 437.11M | HK$ 549.12M |
Gross Profit | HK$ 65.89M | HK$ 71.60M | HK$ 119.92M | HK$ 59.33M | HK$ 61.39M |
Operating Income | HK$ -93.26M | HK$ -57.11M | HK$ -15.35M | HK$ -73.02M | HK$ -85.63M |
EBITDA | HK$ -93.09M | HK$ 3.30M | HK$ 32.01M | HK$ -32.14M | HK$ -39.57M |
Net Income | HK$ -81.50M | HK$ -23.98M | HK$ -3.85M | HK$ -64.02M | HK$ -82.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 49.81M | HK$ 89.40M | HK$ 106.96M | HK$ 101.98M | HK$ 110.44M |
Total Assets | HK$ 317.94M | HK$ 541.65M | HK$ 494.24M | HK$ 458.59M | HK$ 499.71M |
Total Debt | HK$ 51.53M | HK$ 31.00M | HK$ 62.42M | HK$ 48.57M | HK$ 63.32M |
Net Debt | HK$ 13.44M | HK$ -53.18M | HK$ -39.52M | HK$ -53.42M | HK$ -44.48M |
Total Liabilities | HK$ 232.79M | HK$ 251.82M | HK$ 273.27M | HK$ 242.76M | HK$ 226.36M |
Stockholders' Equity | HK$ 142.65M | HK$ 289.32M | HK$ 221.94M | HK$ 217.31M | HK$ 267.36M |
Cash Flow | |||||
Free Cash Flow | HK$ -98.02M | HK$ 18.78M | HK$ -13.13M | HK$ -8.82M | HK$ 32.49M |
Operating Cash Flow | HK$ -76.72M | HK$ 24.12M | HK$ 7.34M | HK$ -4.96M | HK$ 46.34M |
Investing Cash Flow | HK$ -19.97M | HK$ 11.30M | HK$ -20.99M | HK$ 2.20M | HK$ 1.41M |
Financing Cash Flow | HK$ 54.52M | HK$ -39.18M | HK$ 5.38M | HK$ -20.23M | HK$ -28.36M |