Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 644.62M | HK$ 452.91M | HK$ 424.66M | HK$ 405.44M | HK$ 537.41M |
Gross Profit | HK$ 99.26M | HK$ 67.85M | HK$ 62.55M | HK$ 54.03M | HK$ 92.20M |
Operating Income | HK$ -16.98M | HK$ -42.37M | HK$ -12.01M | HK$ 7.27M | HK$ 33.10M |
EBITDA | HK$ -2.96M | HK$ -37.88M | HK$ -14.53M | HK$ 10.31M | HK$ 30.15M |
Net Income | HK$ -22.07M | HK$ -45.74M | HK$ -17.64M | HK$ 6.50M | HK$ 22.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 131.51M | HK$ 131.47M | HK$ 197.95M | HK$ 85.23M | HK$ 99.50M |
Total Assets | HK$ 429.88M | HK$ 227.49M | HK$ 248.92M | HK$ 151.17M | HK$ 158.38M |
Total Debt | HK$ 11.45M | HK$ 2.71M | HK$ 4.78M | HK$ 2.40M | HK$ 3.19M |
Net Debt | HK$ -104.09M | HK$ -128.77M | HK$ -193.17M | HK$ -82.84M | HK$ -96.31M |
Total Liabilities | HK$ 291.70M | HK$ 135.85M | HK$ 122.22M | HK$ 18.02M | HK$ 31.85M |
Stockholders' Equity | HK$ 65.36M | HK$ 87.64M | HK$ 125.37M | HK$ 133.15M | HK$ 126.53M |
Cash Flow | |||||
Free Cash Flow | HK$ -33.60M | HK$ -40.52M | HK$ 9.99M | HK$ -12.91M | HK$ 24.31M |
Operating Cash Flow | HK$ -28.57M | HK$ -38.11M | HK$ 10.05M | HK$ -12.38M | HK$ 24.65M |
Investing Cash Flow | HK$ -20.40M | HK$ -11.38M | HK$ 4.57M | HK$ -234.00K | HK$ 6.69M |
Financing Cash Flow | HK$ 33.66M | HK$ -27.75M | HK$ 98.11M | HK$ -1.81M | HK$ -9.39M |