Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 13.54M | C$ 26.95M | C$ 21.47M | C$ 13.28M | C$ 14.67M |
Gross Profit | C$ -6.83M | C$ 16.20M | C$ 13.23M | C$ 6.95M | C$ 6.64M |
Operating Income | C$ -18.88M | C$ -234.96K | C$ -4.75M | C$ -7.09M | C$ -5.17M |
EBITDA | C$ -13.25M | C$ 5.85M | C$ 4.95M | C$ -12.24M | C$ -42.01M |
Net Income | C$ -21.15M | C$ -4.34M | C$ -4.87M | C$ -35.75M | C$ -95.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 363.31K | C$ 333.23K | C$ 587.93K | C$ 1.07M | C$ 1.06M |
Total Assets | C$ 35.51M | C$ 52.40M | C$ 52.98M | C$ 44.67M | C$ 59.06M |
Total Debt | C$ 16.07M | C$ 19.87M | C$ 27.80M | C$ 28.31M | C$ 25.40M |
Net Debt | C$ 15.71M | C$ 19.53M | C$ 27.22M | C$ 27.24M | C$ 24.34M |
Total Liabilities | C$ 41.01M | C$ 43.72M | C$ 47.97M | C$ 39.51M | C$ 35.40M |
Stockholders' Equity | C$ -5.50M | C$ 8.68M | C$ 5.01M | C$ 5.16M | C$ 23.67M |
Cash Flow | |||||
Free Cash Flow | C$ 323.72K | C$ 1.58M | C$ -2.63M | C$ -4.78M | C$ -4.88M |
Operating Cash Flow | C$ 4.10M | C$ 13.28M | C$ 2.26M | C$ -4.61M | C$ -1.40M |
Investing Cash Flow | C$ -3.65M | C$ -11.69M | C$ -4.89M | C$ 392.77K | C$ -2.64M |
Financing Cash Flow | C$ -416.51K | C$ -1.84M | C$ 2.15M | C$ 4.23M | C$ 2.51M |