Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 36.51M | HK$ 37.89M | HK$ 38.48M | HK$ 42.62M | HK$ 47.95M |
Gross Profit | HK$ 30.86M | HK$ 32.15M | HK$ 33.13M | HK$ 37.44M | HK$ 42.02M |
Operating Income | HK$ 19.48M | HK$ 21.09M | HK$ 21.72M | HK$ 25.96M | HK$ 28.81M |
EBITDA | HK$ -59.49M | HK$ -35.38M | HK$ -4.39M | HK$ -74.55M | HK$ -207.38M |
Net Income | HK$ -62.63M | HK$ -38.97M | HK$ -8.39M | HK$ -79.81M | HK$ -185.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 33.31M | HK$ 17.41M | HK$ 77.85M | HK$ 78.06M | HK$ 148.85M |
Total Assets | HK$ 1.25B | HK$ 1.31B | HK$ 1.43B | HK$ 1.46B | HK$ 1.57B |
Total Debt | HK$ 0.00 | HK$ 0.00 | HK$ 78.65M | HK$ 99.59M | HK$ 128.17M |
Net Debt | HK$ -33.31M | HK$ -6.81M | HK$ 801.00K | HK$ 96.70M | HK$ 123.60M |
Total Liabilities | HK$ 19.69M | HK$ 18.79M | HK$ 98.10M | HK$ 117.12M | HK$ 148.50M |
Stockholders' Equity | HK$ 1.23B | HK$ 1.29B | HK$ 1.33B | HK$ 1.34B | HK$ 1.42B |
Cash Flow | |||||
Free Cash Flow | HK$ 15.90M | HK$ 18.21M | HK$ 20.73M | HK$ 21.05M | HK$ -120.83M |
Operating Cash Flow | HK$ 15.90M | HK$ 18.21M | HK$ 20.73M | HK$ 21.05M | HK$ 24.49M |
Investing Cash Flow | HK$ 11.10M | HK$ -10.60M | HK$ 75.17M | HK$ 5.86M | HK$ 140.47M |
Financing Cash Flow | HK$ 0.00 | HK$ -78.65M | HK$ -20.94M | HK$ -28.57M | HK$ -163.71M |