Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 355.80M | HK$ 381.00M | HK$ 455.04M | HK$ 432.97M | HK$ 504.69M |
Gross Profit | HK$ 139.03M | HK$ 139.25M | HK$ 188.90M | HK$ 187.94M | HK$ 194.64M |
Operating Income | HK$ -13.53M | HK$ -25.68M | HK$ 49.47M | HK$ 86.50M | HK$ 68.36M |
EBITDA | HK$ 13.19M | HK$ -19.89M | HK$ 89.74M | HK$ 124.36M | HK$ 101.15M |
Net Income | HK$ -18.84M | HK$ -59.89M | HK$ 1.65M | HK$ 33.53M | HK$ 38.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 148.89M | HK$ 153.34M | HK$ 276.96M | HK$ 275.26M | HK$ 273.60M |
Total Assets | HK$ 497.86M | HK$ 523.08M | HK$ 649.84M | HK$ 710.05M | HK$ 677.79M |
Total Debt | HK$ 75.27M | HK$ 71.16M | HK$ 66.20M | HK$ 87.03M | HK$ 96.26M |
Net Debt | HK$ -73.63M | HK$ -82.17M | HK$ -180.46M | HK$ -188.23M | HK$ -177.33M |
Total Liabilities | HK$ 181.80M | HK$ 183.88M | HK$ 171.96M | HK$ 210.19M | HK$ 214.24M |
Stockholders' Equity | HK$ 304.54M | HK$ 326.42M | HK$ 466.92M | HK$ 487.80M | HK$ 452.76M |
Cash Flow | |||||
Free Cash Flow | HK$ 20.56M | HK$ -40.03M | HK$ 60.96M | HK$ 43.09M | HK$ -2.69M |
Operating Cash Flow | HK$ 21.72M | HK$ -35.21M | HK$ 66.83M | HK$ 56.14M | HK$ 9.54M |
Investing Cash Flow | HK$ -671.00K | HK$ 26.47M | HK$ -29.33M | HK$ -12.17M | HK$ 49.17M |
Financing Cash Flow | HK$ -24.42M | HK$ -75.81M | HK$ -69.90M | HK$ -49.82M | HK$ -70.35M |