Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Gross Profit | ¥ -23.60M | ¥ -24.25M | ¥ -15.95M | ¥ -9.71M | - |
Operating Income | ¥ -181.91M | ¥ -293.28M | ¥ -493.72M | ¥ -368.05M | ¥ -25.24M |
EBITDA | ¥ -158.31M | ¥ -209.05M | ¥ -477.77M | ¥ -358.34M | ¥ 0.00 |
Net Income | ¥ -194.36M | ¥ -237.50M | ¥ -435.62M | ¥ -365.79M | ¥ -23.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 369.44M | ¥ 506.71M | ¥ 866.72M | ¥ 537.89M | ¥ 23.12M |
Total Assets | ¥ 817.90M | ¥ 1.10B | ¥ 1.36B | ¥ 930.78M | ¥ 60.53M |
Total Debt | ¥ 1.76M | ¥ 20.33M | ¥ 27.46M | ¥ 1.56M | ¥ 1.48M |
Net Debt | ¥ -367.68M | ¥ -486.39M | ¥ -839.26M | ¥ -536.33M | ¥ -21.64M |
Total Liabilities | ¥ 44.04M | ¥ 67.27M | ¥ 88.72M | ¥ 40.94M | ¥ 10.00M |
Stockholders' Equity | ¥ 748.41M | ¥ 991.62M | ¥ 1.22B | ¥ 830.05M | ¥ 42.66M |
Cash Flow | |||||
Free Cash Flow | ¥ -67.00M | ¥ -193.79M | ¥ -147.28M | ¥ -60.74M | ¥ -41.21M |
Operating Cash Flow | ¥ -49.03M | ¥ -158.86M | ¥ -105.45M | ¥ -54.28M | ¥ -24.21M |
Investing Cash Flow | ¥ -28.86M | ¥ -121.75M | ¥ -41.83M | ¥ -253.21M | ¥ -6.43M |
Financing Cash Flow | ¥ -5.82M | ¥ -40.91M | ¥ 462.42M | ¥ 812.42M | ¥ 48.86M |