Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 87.16M | ¥ 55.92M | ¥ 82.88M | ¥ 0.00 | ¥ 14.07M |
Gross Profit | ¥ 75.24M | ¥ 40.54M | ¥ 66.11M | ¥ 0.00 | ¥ 14.07M |
Operating Income | ¥ -201.98M | ¥ -203.83M | ¥ -289.27M | ¥ -180.69M | ¥ -194.83M |
EBITDA | ¥ -139.08M | ¥ -152.08M | ¥ -245.46M | ¥ -169.93M | ¥ -172.64M |
Net Income | ¥ -209.36M | ¥ -210.62M | ¥ -294.22M | ¥ -188.57M | ¥ -210.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 173.34M | ¥ 48.61M | ¥ 81.56M | ¥ 484.85M | ¥ 767.88M |
Total Assets | ¥ 1.03B | ¥ 917.52M | ¥ 899.90M | ¥ 1.16B | ¥ 1.40B |
Total Debt | ¥ 260.07M | ¥ 126.34M | ¥ 45.69M | ¥ 40.35M | ¥ 105.62M |
Net Debt | ¥ 86.73M | ¥ 92.77M | ¥ -35.87M | ¥ -444.50M | ¥ -483.10M |
Total Liabilities | ¥ 829.92M | ¥ 516.58M | ¥ 297.92M | ¥ 281.55M | ¥ 342.77M |
Stockholders' Equity | ¥ 205.06M | ¥ 400.94M | ¥ 601.98M | ¥ 881.49M | ¥ 1.05B |
Cash Flow | |||||
Free Cash Flow | ¥ 38.35M | ¥ -182.01M | ¥ -348.14M | ¥ -344.47M | ¥ -250.19M |
Operating Cash Flow | ¥ 57.39M | ¥ -56.88M | ¥ -199.47M | ¥ -147.23M | ¥ -136.62M |
Investing Cash Flow | ¥ -3.50M | ¥ -104.95M | ¥ -179.42M | ¥ 156.00M | ¥ -413.09M |
Financing Cash Flow | ¥ 85.60M | ¥ 112.26M | ¥ -17.78M | ¥ -80.48M | ¥ 922.76M |