Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.16B | ¥ 4.29B | ¥ 4.30B | ¥ 3.06B | ¥ 2.50B |
Gross Profit | ¥ 1.59B | ¥ 1.51B | ¥ 1.47B | ¥ 978.76M | ¥ 835.13M |
Operating Income | ¥ 910.57M | ¥ -296.58M | ¥ -4.40B | ¥ -44.57M | ¥ 69.69M |
EBITDA | ¥ 788.01M | ¥ 261.92M | ¥ -3.81B | ¥ 447.19M | ¥ 407.45M |
Net Income | ¥ 13.22M | ¥ -475.81M | ¥ -4.53B | ¥ -203.30M | ¥ -39.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.66B | ¥ 3.37B | ¥ 4.10B | ¥ 501.75M | ¥ 81.30M |
Total Assets | ¥ 7.54B | ¥ 6.94B | ¥ 7.33B | ¥ 3.31B | ¥ 2.05B |
Total Debt | ¥ 1.77B | ¥ 1.42B | ¥ 1.45B | ¥ 1.64B | ¥ 1.31B |
Net Debt | ¥ 1.33B | ¥ 34.80M | ¥ -2.60B | ¥ 1.14B | ¥ 1.23B |
Total Liabilities | ¥ 2.72B | ¥ 2.17B | ¥ 2.39B | ¥ 3.74B | ¥ 2.20B |
Stockholders' Equity | ¥ 4.82B | ¥ 4.77B | ¥ 4.94B | ¥ -424.42M | ¥ -146.16M |
Cash Flow | |||||
Free Cash Flow | ¥ 287.57M | ¥ -141.69M | ¥ -243.02M | ¥ 330.85M | ¥ 124.91M |
Operating Cash Flow | ¥ 828.49M | ¥ 306.63M | ¥ 506.08M | ¥ 574.35M | ¥ 415.85M |
Investing Cash Flow | ¥ -1.33B | ¥ -2.63B | ¥ -794.98M | ¥ -243.85M | ¥ -291.08M |
Financing Cash Flow | ¥ -446.35M | ¥ -478.00M | ¥ 3.89B | ¥ 91.92M | ¥ -228.92M |