Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 4.82B | HK$ 5.48B | HK$ 6.36B | HK$ 4.49B | HK$ 3.64B |
Gross Profit | HK$ 907.20M | HK$ 841.93M | HK$ 1.01B | HK$ 790.01M | HK$ 597.11M |
Operating Income | HK$ 391.45M | HK$ 316.66M | HK$ 445.29M | HK$ 403.92M | HK$ 226.29M |
EBITDA | HK$ 567.51M | HK$ 520.78M | HK$ 595.25M | HK$ 474.52M | HK$ 309.43M |
Net Income | HK$ 328.86M | HK$ 296.90M | HK$ 378.62M | HK$ 289.06M | HK$ 176.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 150.48M | HK$ 511.97M | HK$ 351.70M | HK$ 565.43M | HK$ 171.09M |
Total Assets | HK$ 4.32B | HK$ 3.89B | HK$ 4.17B | HK$ 3.63B | HK$ 2.21B |
Total Debt | HK$ 713.29M | HK$ 709.29M | HK$ 746.74M | HK$ 428.10M | HK$ 176.29M |
Net Debt | HK$ 562.82M | HK$ 197.32M | HK$ 395.05M | HK$ -137.32M | HK$ 5.20M |
Total Liabilities | HK$ 2.67B | HK$ 2.42B | HK$ 2.81B | HK$ 2.59B | HK$ 1.49B |
Stockholders' Equity | HK$ 1.66B | HK$ 1.41B | HK$ 1.30B | HK$ 1.00B | HK$ 694.88M |
Cash Flow | |||||
Free Cash Flow | HK$ 177.02M | HK$ 359.69M | HK$ -326.76M | HK$ 295.35M | HK$ 57.58M |
Operating Cash Flow | HK$ 484.70M | HK$ 595.93M | HK$ 245.16M | HK$ 552.42M | HK$ 209.97M |
Investing Cash Flow | HK$ -294.97M | HK$ -230.02M | HK$ -607.42M | HK$ -251.49M | HK$ -145.35M |
Financing Cash Flow | HK$ -377.27M | HK$ -191.03M | HK$ 141.11M | HK$ 89.33M | HK$ -96.55M |