Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 75.33M | ¥ 51.28M | ¥ 91.00M | ¥ 90.25M | ¥ 189.45M |
Gross Profit | ¥ 21.35M | ¥ 16.64M | ¥ 12.33M | ¥ 8.74M | ¥ 52.31M |
Operating Income | ¥ -12.73M | ¥ -33.47M | ¥ -101.14M | ¥ -77.75M | ¥ 9.95M |
EBITDA | ¥ -9.07M | ¥ -22.79M | ¥ -76.34M | ¥ -52.34M | ¥ 27.66M |
Net Income | ¥ -7.52M | ¥ -54.28M | ¥ -109.24M | ¥ -74.78M | ¥ 10.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 40.87M | ¥ 41.30M | ¥ 59.00M | ¥ 122.34M | ¥ 165.93M |
Total Assets | ¥ 68.48M | ¥ 75.99M | ¥ 149.94M | ¥ 266.09M | ¥ 328.10M |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 4.83M | ¥ 0.00 |
Net Debt | ¥ -38.17M | ¥ -41.30M | ¥ -59.00M | ¥ -84.89M | ¥ -118.92M |
Total Liabilities | ¥ 10.90M | ¥ 11.35M | ¥ 31.18M | ¥ 44.54M | ¥ 27.75M |
Stockholders' Equity | ¥ 57.57M | ¥ 64.64M | ¥ 118.76M | ¥ 221.35M | ¥ 299.11M |
Cash Flow | |||||
Free Cash Flow | ¥ -4.72M | ¥ -19.76M | ¥ -61.78M | ¥ -24.54M | ¥ -14.28M |
Operating Cash Flow | ¥ -4.67M | ¥ -19.64M | ¥ -56.66M | ¥ -11.40M | ¥ 34.31M |
Investing Cash Flow | ¥ 906.00K | ¥ 123.00K | ¥ 28.21M | ¥ -11.45M | ¥ -96.09M |
Financing Cash Flow | ¥ 0.00 | ¥ -629.00K | ¥ -2.26M | ¥ -6.35M | ¥ 47.79M |