Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 67.54B | ¥ 54.43B | ¥ 67.68B | ¥ 52.60B | ¥ 48.61B |
Gross Profit | ¥ 21.49B | ¥ 15.45B | ¥ 22.79B | ¥ 21.38B | ¥ 24.59B |
Operating Income | ¥ 8.68B | ¥ 7.62B | ¥ 14.80B | ¥ 9.69B | ¥ 6.53B |
EBITDA | ¥ 9.84B | ¥ 8.94B | ¥ 16.30B | ¥ 10.00B | ¥ 7.72B |
Net Income | ¥ 6.71B | ¥ 5.03B | ¥ 9.65B | ¥ 6.14B | ¥ 4.63B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 33.39B | ¥ 26.89B | ¥ 16.86B | ¥ 14.71B | ¥ 12.49B |
Total Assets | ¥ 78.87B | ¥ 75.91B | ¥ 55.47B | ¥ 46.31B | ¥ 31.82B |
Total Debt | ¥ 4.64B | ¥ 6.85B | ¥ 5.44B | ¥ 4.80B | ¥ 223.94M |
Net Debt | ¥ -27.20B | ¥ -20.04B | ¥ -11.41B | ¥ -9.91B | ¥ -12.26B |
Total Liabilities | ¥ 19.69B | ¥ 21.78B | ¥ 20.68B | ¥ 20.13B | ¥ 51.37M |
Stockholders' Equity | ¥ 53.83B | ¥ 48.57B | ¥ 29.62B | ¥ 22.31B | ¥ 20.09B |
Cash Flow | |||||
Free Cash Flow | ¥ 13.32B | - | ¥ 6.17B | ¥ 6.97B | ¥ 1.61B |
Operating Cash Flow | ¥ 15.13B | - | ¥ 8.33B | ¥ 8.20B | ¥ 3.12B |
Investing Cash Flow | ¥ -4.72B | - | - | - | ¥ -631.25M |
Financing Cash Flow | ¥ -4.63B | ¥ 15.45B | - | - | ¥ -1.73B |