Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 17.87M | ¥ 36.75M | ¥ 54.20M | ¥ 69.07M | ¥ 125.23M |
Gross Profit | ¥ 17.87M | ¥ 36.75M | ¥ 54.20M | ¥ 69.07M | ¥ 125.23M |
Operating Income | ¥ -13.65M | ¥ -38.59M | ¥ -11.21M | ¥ 8.75M | ¥ 31.89M |
EBITDA | ¥ -46.14M | ¥ -28.51M | ¥ -37.87M | ¥ 14.13M | ¥ 39.23M |
Net Income | ¥ -56.73M | ¥ -34.61M | ¥ -39.38M | ¥ 7.76M | ¥ 6.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 149.45M | ¥ 201.74M | ¥ 139.22M | ¥ 84.90M | ¥ 27.49M |
Total Assets | ¥ 334.15M | ¥ 362.38M | ¥ 391.56M | ¥ 443.58M | ¥ 434.83M |
Total Debt | ¥ 21.27M | ¥ 2.53M | ¥ 4.83M | ¥ 967.00K | ¥ 3.25M |
Net Debt | ¥ 8.66M | ¥ -10.65M | ¥ -22.02M | ¥ -54.20M | ¥ -19.04M |
Total Liabilities | ¥ 61.12M | ¥ 31.91M | ¥ 25.19M | ¥ 37.78M | ¥ 34.87M |
Stockholders' Equity | ¥ 272.93M | ¥ 329.69M | ¥ 364.04M | ¥ 403.02M | ¥ 398.76M |
Cash Flow | |||||
Free Cash Flow | ¥ 7.15M | ¥ -5.48M | ¥ -8.09M | ¥ -23.63M | ¥ -8.94M |
Operating Cash Flow | ¥ 7.71M | ¥ -5.42M | ¥ -7.57M | ¥ -23.40M | ¥ -8.45M |
Investing Cash Flow | ¥ 941.00K | ¥ -19.86M | ¥ -15.53M | ¥ 60.19M | ¥ -115.32M |
Financing Cash Flow | ¥ -9.24M | ¥ 11.47M | ¥ -5.16M | ¥ -3.77M | ¥ -20.02M |