Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 407.10M | ¥ 409.89M | ¥ 412.87M | ¥ 425.69M | ¥ 402.51M |
Gross Profit | ¥ 115.01M | ¥ 119.69M | ¥ 152.43M | ¥ 157.17M | ¥ 193.06M |
Operating Income | ¥ 40.73M | ¥ 65.83M | ¥ 124.06M | ¥ 127.91M | ¥ 132.73M |
EBITDA | ¥ 79.93M | ¥ 134.09M | ¥ 194.75M | ¥ 196.20M | ¥ 166.66M |
Net Income | ¥ 329.43M | ¥ 49.03M | ¥ 86.43M | ¥ 62.29M | ¥ 50.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 327.96M | ¥ 205.66M | ¥ 271.38M | ¥ 194.16M | ¥ 206.87M |
Total Assets | ¥ 1.25B | ¥ 1.96B | ¥ 1.90B | ¥ 1.57B | ¥ 1.55B |
Total Debt | ¥ 1.46M | ¥ 51.65M | ¥ 988.98M | ¥ 878.78M | ¥ 904.51M |
Net Debt | ¥ -312.26M | ¥ -154.01M | ¥ 717.60M | ¥ 684.61M | ¥ 697.64M |
Total Liabilities | ¥ 125.21M | ¥ 1.15B | ¥ 1.19B | ¥ 1.04B | ¥ 1.10B |
Stockholders' Equity | ¥ 803.83M | ¥ 518.17M | ¥ 470.67M | ¥ 416.98M | ¥ 360.07M |
Cash Flow | |||||
Free Cash Flow | ¥ 13.88M | ¥ 170.34M | ¥ 171.82M | ¥ 75.55M | ¥ 84.28M |
Operating Cash Flow | ¥ 63.57M | ¥ 198.70M | ¥ 202.53M | ¥ 89.04M | ¥ 126.85M |
Investing Cash Flow | ¥ 146.48M | ¥ -116.62M | ¥ -141.88M | ¥ -19.44M | ¥ -43.29M |
Financing Cash Flow | ¥ -157.16M | ¥ -94.42M | - | ¥ -83.15M | ¥ 84.28M |