Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 62.39M | HK$ 68.57M | HK$ 218.72M | HK$ 120.88M | HK$ 175.93M |
Gross Profit | HK$ 13.12M | HK$ 14.12M | HK$ 56.62M | HK$ 10.81M | HK$ 48.70M |
Operating Income | HK$ -59.04M | HK$ -55.94M | HK$ -20.79M | HK$ -60.66M | HK$ -58.61M |
EBITDA | HK$ -47.47M | HK$ -77.88M | HK$ -25.47M | HK$ -17.80M | HK$ -49.10M |
Net Income | HK$ -49.02M | HK$ -66.63M | HK$ -38.80M | HK$ -11.86M | HK$ -63.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 95.36M | HK$ 129.80M | HK$ 171.00M | HK$ 198.09M | HK$ 235.40M |
Total Assets | HK$ 335.20M | HK$ 386.52M | HK$ 557.61M | HK$ 653.85M | HK$ 710.14M |
Total Debt | HK$ 33.24M | HK$ 39.79M | HK$ 48.17M | HK$ 57.30M | HK$ 78.02M |
Net Debt | HK$ -53.79M | HK$ -76.36M | HK$ -47.93M | HK$ -85.45M | HK$ -56.23M |
Total Liabilities | HK$ 145.89M | HK$ 130.92M | HK$ 194.88M | HK$ 244.61M | HK$ 268.47M |
Stockholders' Equity | HK$ 134.97M | HK$ 198.38M | HK$ 281.13M | HK$ 324.18M | HK$ 338.69M |
Cash Flow | |||||
Free Cash Flow | HK$ -4.46M | HK$ -72.26M | HK$ -2.19M | HK$ -47.03M | HK$ -713.00K |
Operating Cash Flow | HK$ -3.36M | HK$ -70.24M | HK$ 17.13M | HK$ -27.66M | HK$ 33.80M |
Investing Cash Flow | HK$ -5.10M | HK$ 100.63M | HK$ -65.14M | HK$ 55.67M | HK$ -66.72M |
Financing Cash Flow | HK$ -8.25M | HK$ -8.19M | HK$ -905.00K | HK$ -26.79M | HK$ 47.40M |