Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.52B | ¥ 1.31B | ¥ 3.12B | ¥ 3.60B | ¥ 3.85B |
Gross Profit | ¥ 454.16M | ¥ 421.22M | ¥ 839.33M | ¥ 1.21B | ¥ 1.36B |
Operating Income | ¥ 165.06M | ¥ 126.39M | ¥ 417.09M | ¥ 827.27M | ¥ 945.84M |
EBITDA | ¥ 182.79M | ¥ 154.22M | ¥ 601.06M | ¥ 1.01B | ¥ 1.14B |
Net Income | ¥ 23.01M | ¥ 31.36M | ¥ 17.66M | ¥ 501.72M | ¥ 498.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 947.90M | ¥ 757.12M | ¥ 600.08M | ¥ 2.46B | ¥ 1.72B |
Total Assets | ¥ 5.85B | ¥ 5.83B | ¥ 5.74B | ¥ 10.30B | ¥ 9.38B |
Total Debt | ¥ 27.75M | ¥ 11.45M | ¥ 203.18M | ¥ 2.56B | ¥ 2.31B |
Net Debt | ¥ -920.15M | ¥ -745.67M | ¥ -396.90M | ¥ 97.82M | ¥ 587.03M |
Total Liabilities | ¥ 1.39B | ¥ 1.38B | ¥ 1.34B | ¥ 5.74B | ¥ 5.32B |
Stockholders' Equity | ¥ 4.27B | ¥ 4.25B | ¥ 4.22B | ¥ 4.35B | ¥ 3.87B |
Cash Flow | |||||
Free Cash Flow | ¥ 56.54M | ¥ 306.82M | ¥ -494.21M | ¥ 795.55M | ¥ 518.07M |
Operating Cash Flow | ¥ 86.18M | ¥ 327.37M | ¥ -368.21M | ¥ 825.82M | ¥ 544.64M |
Investing Cash Flow | ¥ 234.22M | ¥ -58.31M | ¥ 1.73B | ¥ -293.14M | ¥ -42.44M |
Financing Cash Flow | ¥ -129.61M | ¥ -112.03M | ¥ -3.22B | ¥ 226.99M | ¥ -1.45B |