Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 157.08M | HK$ 131.16M | HK$ 141.83M | HK$ 177.40M | HK$ 287.04M |
Gross Profit | HK$ 41.60M | HK$ 21.50M | HK$ 15.88M | HK$ 10.72M | HK$ 62.03M |
Operating Income | HK$ -29.10M | HK$ -41.18M | HK$ -37.28M | HK$ -45.47M | HK$ -28.61M |
EBITDA | HK$ -2.48M | HK$ -10.31M | HK$ -481.00K | HK$ 9.97M | HK$ 28.11M |
Net Income | HK$ -24.61M | HK$ -27.84M | HK$ -25.51M | HK$ -26.96M | HK$ -19.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 96.17M | HK$ 92.38M | HK$ 103.89M | HK$ 81.15M | HK$ 121.30M |
Total Assets | HK$ 194.71M | HK$ 189.70M | HK$ 201.68M | HK$ 183.32M | HK$ 249.08M |
Total Debt | HK$ 99.15M | HK$ 82.97M | HK$ 76.35M | HK$ 24.67M | HK$ 54.48M |
Net Debt | HK$ 22.59M | HK$ 7.68M | HK$ -27.54M | HK$ -56.48M | HK$ -66.82M |
Total Liabilities | HK$ 140.59M | HK$ 111.20M | HK$ 101.35M | HK$ 57.33M | HK$ 93.23M |
Stockholders' Equity | HK$ 52.46M | HK$ 77.07M | HK$ 101.93M | HK$ 126.89M | HK$ 157.70M |
Cash Flow | |||||
Free Cash Flow | HK$ 16.00K | HK$ -11.04M | HK$ -10.07M | HK$ -7.86M | HK$ 29.44M |
Operating Cash Flow | HK$ 1.88M | HK$ -8.81M | HK$ -7.16M | HK$ 13.38M | HK$ 35.68M |
Investing Cash Flow | HK$ 747.00K | HK$ -17.35M | HK$ -2.90M | HK$ -21.24M | HK$ -5.63M |
Financing Cash Flow | HK$ -1.29M | HK$ -2.46M | HK$ 33.07M | HK$ -32.37M | HK$ -54.66M |