Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 649.57M | HK$ 508.46M | HK$ 520.20M | HK$ 408.50M | HK$ 418.12M |
Gross Profit | HK$ 74.13M | HK$ 45.85M | HK$ 79.42M | HK$ 59.31M | HK$ 40.88M |
Operating Income | HK$ 22.53M | HK$ 10.38M | HK$ 41.63M | HK$ 47.66M | HK$ -1.70M |
EBITDA | HK$ 78.95M | HK$ 68.10M | HK$ 87.73M | HK$ 93.15M | HK$ 36.99M |
Net Income | HK$ 17.63M | HK$ 8.59M | HK$ 32.52M | HK$ 40.52M | HK$ -8.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 84.99M | HK$ 82.69M | HK$ 128.73M | HK$ 101.86M | HK$ 90.29M |
Total Assets | HK$ 310.35M | HK$ 329.20M | HK$ 316.23M | HK$ 310.12M | HK$ 311.25M |
Total Debt | HK$ 11.02M | HK$ 60.14M | HK$ 36.94M | HK$ 54.04M | HK$ 97.38M |
Net Debt | HK$ -73.97M | HK$ -22.55M | HK$ -91.80M | HK$ -47.82M | HK$ 7.09M |
Total Liabilities | HK$ 86.22M | HK$ 122.71M | HK$ 93.32M | HK$ 89.73M | HK$ 131.38M |
Stockholders' Equity | HK$ 224.13M | HK$ 206.49M | HK$ 222.91M | HK$ 220.39M | HK$ 179.87M |
Cash Flow | |||||
Free Cash Flow | HK$ 52.08M | HK$ 47.16M | HK$ 83.15M | HK$ 65.58M | HK$ 30.71M |
Operating Cash Flow | HK$ 54.81M | HK$ 54.62M | HK$ 90.37M | HK$ 74.93M | HK$ 39.36M |
Investing Cash Flow | HK$ -2.34M | HK$ -6.98M | HK$ -7.22M | HK$ -8.26M | HK$ -7.17M |
Financing Cash Flow | HK$ -50.18M | HK$ -93.68M | HK$ -56.28M | HK$ -55.10M | HK$ -31.45M |