Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 891.66M | ¥ 247.46M | ¥ 1.74B | ¥ 426.88M | ¥ 448.42M |
Gross Profit | ¥ 296.03M | ¥ 97.53M | ¥ 484.63M | ¥ 169.43M | ¥ 192.98M |
Operating Income | ¥ 156.22M | ¥ 7.67M | ¥ 390.26M | ¥ 100.39M | ¥ 123.32M |
EBITDA | ¥ 172.73M | ¥ 19.06M | ¥ 403.39M | ¥ 107.83M | ¥ 152.11M |
Net Income | ¥ 52.45M | ¥ 18.59M | ¥ 259.12M | ¥ 57.54M | ¥ 56.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 184.41M | ¥ 434.57M | ¥ 291.70M | ¥ 299.38M | ¥ 367.25M |
Total Assets | ¥ 4.26B | ¥ 4.83B | ¥ 4.62B | ¥ 5.17B | ¥ 4.30B |
Total Debt | ¥ 621.25M | ¥ 480.24M | ¥ 482.23M | ¥ 607.31M | ¥ 523.38M |
Net Debt | ¥ 436.84M | ¥ 45.66M | ¥ 190.53M | ¥ 307.94M | ¥ 156.13M |
Total Liabilities | ¥ 2.25B | ¥ 2.84B | ¥ 2.60B | ¥ 3.51B | ¥ 2.68B |
Stockholders' Equity | ¥ 1.73B | ¥ 1.68B | ¥ 1.71B | ¥ 1.41B | ¥ 1.37B |
Cash Flow | |||||
Free Cash Flow | ¥ -38.06M | ¥ 115.24M | ¥ 182.65M | ¥ -338.13M | ¥ 691.42M |
Operating Cash Flow | ¥ -22.84M | ¥ 123.12M | ¥ 212.33M | ¥ -318.69M | ¥ 693.49M |
Investing Cash Flow | ¥ -9.06M | ¥ -32.56M | ¥ -43.13M | ¥ 170.25M | ¥ -2.87M |
Financing Cash Flow | ¥ 20.28M | ¥ -87.20M | ¥ -169.24M | ¥ 23.64M | ¥ -690.43M |