Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 26.16B | ¥ 25.39B | ¥ 35.54B | ¥ 55.77B | ¥ 48.02B |
Gross Profit | ¥ 1.70B | ¥ 1.70B | ¥ -1.65B | ¥ 13.33B | ¥ 13.46B |
Operating Income | ¥ -14.33B | ¥ -2.71B | ¥ -9.57B | ¥ 6.32B | ¥ 7.38B |
EBITDA | ¥ -16.52B | ¥ -10.70B | ¥ -11.19B | ¥ 6.83B | ¥ 7.91B |
Net Income | ¥ -19.93B | ¥ -13.21B | ¥ -12.87B | ¥ 5.45B | ¥ 4.59B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.96B | ¥ 2.97B | ¥ 7.69B | ¥ 44.81B | ¥ 29.20B |
Total Assets | ¥ 232.82B | ¥ 264.34B | ¥ 290.13B | ¥ 309.90B | ¥ 270.90B |
Total Debt | ¥ 134.20B | ¥ 134.76B | ¥ 132.33B | ¥ 122.03B | ¥ 118.58B |
Net Debt | ¥ 133.21B | ¥ 132.70B | ¥ 129.27B | ¥ 85.95B | ¥ 91.76B |
Total Liabilities | ¥ 225.10B | ¥ 229.10B | ¥ 231.05B | ¥ 231.18B | ¥ 215.20B |
Stockholders' Equity | ¥ -12.05B | ¥ 7.86B | ¥ 21.03B | ¥ 32.33B | ¥ 25.72B |
Cash Flow | |||||
Free Cash Flow | ¥ -435.72M | ¥ -6.33B | ¥ -22.49B | ¥ 3.32B | ¥ -2.44B |
Operating Cash Flow | ¥ -359.18M | ¥ -6.26B | ¥ -21.85B | ¥ 4.53B | ¥ -2.06B |
Investing Cash Flow | ¥ -604.37M | ¥ 2.02B | ¥ -13.19B | ¥ -25.89B | ¥ -24.65B |
Financing Cash Flow | ¥ -199.14M | ¥ 3.17B | ¥ 2.05B | ¥ 30.42B | ¥ 38.03B |