Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 876.18M | HK$ 954.25M | HK$ 753.33M | HK$ 707.59M | HK$ 568.43M |
Gross Profit | HK$ 16.29M | HK$ 8.66M | HK$ 45.60M | HK$ 61.40M | HK$ 54.77M |
Operating Income | HK$ -14.06M | HK$ -20.65M | HK$ 20.30M | HK$ 41.07M | HK$ 33.49M |
EBITDA | HK$ -12.77M | HK$ -10.45M | HK$ 19.28M | HK$ 55.49M | HK$ 36.01M |
Net Income | HK$ -15.21M | HK$ -11.00M | HK$ 11.73M | HK$ 44.13M | HK$ 26.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 44.63M | HK$ 114.46M | HK$ 249.54M | HK$ 241.04M | HK$ 141.51M |
Total Assets | HK$ 495.45M | HK$ 506.74M | HK$ 508.11M | HK$ 512.38M | HK$ 384.91M |
Total Debt | HK$ 37.59M | HK$ 630.00K | HK$ 2.75M | HK$ 4.34M | HK$ 13.41M |
Net Debt | HK$ -7.04M | HK$ -60.73M | HK$ -246.79M | HK$ -231.70M | HK$ -125.94M |
Total Liabilities | HK$ 266.54M | HK$ 262.62M | HK$ 217.28M | HK$ 217.68M | HK$ 127.54M |
Stockholders' Equity | HK$ 228.91M | HK$ 244.12M | HK$ 290.84M | HK$ 294.70M | HK$ 257.37M |
Cash Flow | |||||
Free Cash Flow | HK$ -119.71M | HK$ -118.04M | HK$ 46.06M | HK$ 138.60M | HK$ 55.36M |
Operating Cash Flow | HK$ -119.39M | HK$ -117.51M | HK$ 46.42M | HK$ 138.84M | HK$ 56.60M |
Investing Cash Flow | HK$ 71.83M | HK$ -50.22M | HK$ -15.14M | HK$ -25.72M | HK$ 22.14M |
Financing Cash Flow | HK$ 30.84M | HK$ -20.44M | HK$ -17.78M | HK$ -16.44M | HK$ -10.70M |