Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 124.04M | HK$ 129.71M | HK$ 135.08M | HK$ 147.50M | HK$ 190.49M |
Gross Profit | HK$ 63.25M | HK$ 66.23M | HK$ 72.20M | HK$ 69.46M | HK$ 97.39M |
Operating Income | HK$ 12.70M | HK$ 14.74M | HK$ 17.51M | HK$ 28.90M | HK$ 42.14M |
EBITDA | HK$ 38.02M | HK$ 38.76M | HK$ 34.13M | HK$ 50.52M | HK$ 63.47M |
Net Income | HK$ 11.71M | HK$ 11.16M | HK$ 8.63M | HK$ 18.27M | HK$ 33.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 55.09M | HK$ 77.32M | HK$ 128.99M | HK$ 209.22M | HK$ 249.95M |
Total Assets | HK$ 104.22M | HK$ 147.80M | HK$ 210.37M | HK$ 260.53M | HK$ 320.90M |
Total Debt | HK$ 8.54M | HK$ 25.46M | HK$ 41.64M | HK$ 10.47M | HK$ 27.12M |
Net Debt | HK$ -27.68M | HK$ 8.10M | HK$ -85.92M | HK$ -176.01M | HK$ 13.11M |
Total Liabilities | HK$ 31.47M | HK$ 48.38M | HK$ 70.91M | HK$ 52.90M | HK$ 80.34M |
Stockholders' Equity | HK$ 72.75M | HK$ 99.42M | HK$ 139.46M | HK$ 207.63M | HK$ 240.57M |
Cash Flow | |||||
Free Cash Flow | HK$ 36.03M | HK$ 20.91M | HK$ 15.59M | HK$ 26.40M | HK$ 40.62M |
Operating Cash Flow | HK$ 36.17M | HK$ 21.53M | HK$ 29.10M | HK$ 26.43M | HK$ 41.19M |
Investing Cash Flow | HK$ 42.50M | HK$ -58.78M | HK$ 5.50M | HK$ 217.66M | HK$ -20.00M |
Financing Cash Flow | HK$ -59.82M | HK$ -72.96M | HK$ -93.52M | HK$ -71.61M | HK$ -20.10M |