Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 6.15B | ¥ 6.15B | ¥ 5.94B | ¥ 5.36B | ¥ 4.28B |
Gross Profit | ¥ 1.94B | ¥ 1.85B | ¥ 1.92B | ¥ 2.09B | ¥ 1.64B |
Operating Income | ¥ 1.19B | ¥ 1.08B | ¥ 1.10B | ¥ 1.35B | ¥ 1.06B |
EBITDA | ¥ 1.46B | ¥ 1.20B | ¥ 1.19B | ¥ 1.41B | ¥ 1.10B |
Net Income | ¥ 852.70M | ¥ 741.99M | ¥ 766.20M | ¥ 885.22M | ¥ 718.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.49B | ¥ 2.49B | ¥ 1.58B | ¥ 2.12B | ¥ 1.61B |
Total Assets | ¥ 6.05B | ¥ 5.55B | ¥ 5.01B | ¥ 4.29B | ¥ 3.31B |
Total Debt | ¥ 86.26M | ¥ 114.31M | ¥ 141.39M | ¥ 73.64M | ¥ 39.15M |
Net Debt | ¥ -2.22B | ¥ -1.77B | ¥ -1.43B | ¥ -1.91B | ¥ -997.25M |
Total Liabilities | ¥ 965.03M | ¥ 1.01B | ¥ 896.34M | ¥ 773.75M | ¥ 583.60M |
Stockholders' Equity | ¥ 4.82B | ¥ 4.32B | ¥ 3.81B | ¥ 3.30B | ¥ 2.61B |
Cash Flow | |||||
Free Cash Flow | ¥ 634.65M | ¥ 858.28M | ¥ 197.46M | ¥ 872.76M | ¥ 693.34M |
Operating Cash Flow | ¥ 959.00M | ¥ 1.27B | ¥ 829.49M | ¥ 1.20B | ¥ 951.39M |
Investing Cash Flow | ¥ -153.78M | ¥ -573.03M | ¥ -922.06M | ¥ -72.51M | ¥ -947.25M |
Financing Cash Flow | ¥ -384.21M | ¥ -416.65M | ¥ -299.03M | ¥ -210.18M | ¥ -154.08M |