Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 92.62M | HK$ 46.55M | HK$ 80.43M | HK$ 53.78M | HK$ 126.55M |
Gross Profit | HK$ 56.74M | HK$ 27.71M | HK$ 32.56M | HK$ 26.38M | HK$ 70.11M |
Operating Income | HK$ 4.53M | HK$ -15.84M | HK$ 194.00K | HK$ -2.31M | HK$ 2.08M |
EBITDA | HK$ 18.23M | HK$ -10.08M | HK$ -348.75M | HK$ -255.76M | HK$ -84.19M |
Net Income | HK$ 8.39M | HK$ -25.08M | HK$ -382.14M | HK$ -279.80M | HK$ -107.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 31.91M | HK$ 19.48M | HK$ 27.59M | HK$ 9.85M | HK$ 19.53M |
Total Assets | HK$ 468.38M | HK$ 373.64M | HK$ 417.81M | HK$ 404.89M | HK$ 650.59M |
Total Debt | HK$ 32.55M | HK$ 189.99M | HK$ 93.50M | HK$ 163.15M | HK$ 193.83M |
Net Debt | HK$ 638.00K | HK$ 171.92M | HK$ 67.19M | HK$ 154.94M | HK$ 184.46M |
Total Liabilities | HK$ 154.27M | HK$ 246.99M | HK$ 272.17M | HK$ 350.34M | HK$ 335.51M |
Stockholders' Equity | HK$ 321.90M | HK$ 137.72M | HK$ 157.96M | HK$ 62.13M | HK$ 320.02M |
Cash Flow | |||||
Free Cash Flow | HK$ -64.67M | HK$ -9.18M | HK$ -14.54M | HK$ 1.53M | HK$ 3.95M |
Operating Cash Flow | HK$ -64.33M | HK$ -9.09M | HK$ -13.99M | HK$ 1.54M | HK$ 4.52M |
Investing Cash Flow | HK$ 6.55M | HK$ 7.08M | HK$ -546.00K | HK$ 15.44M | HK$ 10.31M |
Financing Cash Flow | HK$ 79.12M | HK$ -5.37M | HK$ 31.73M | HK$ -19.36M | HK$ -30.05M |