Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 63.04M | HK$ 74.44M | HK$ 107.79M | HK$ 114.59M | HK$ 155.21M |
Gross Profit | HK$ 5.47M | HK$ 7.87M | HK$ 13.84M | HK$ 17.36M | HK$ 6.80M |
Operating Income | HK$ -15.13M | HK$ -15.87M | HK$ -4.18M | HK$ -4.32M | HK$ -30.94M |
EBITDA | HK$ -10.05M | HK$ -11.06M | HK$ 2.15M | HK$ 5.09M | HK$ -20.44M |
Net Income | HK$ -15.68M | HK$ -16.59M | HK$ -8.71M | HK$ -5.04M | HK$ -32.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 26.45M | HK$ 5.93M | HK$ 7.18M | HK$ 6.90M | HK$ 5.72M |
Total Assets | HK$ 135.95M | HK$ 132.36M | HK$ 173.35M | HK$ 174.65M | HK$ 197.20M |
Total Debt | HK$ 4.79M | HK$ 12.13M | HK$ 23.65M | HK$ 19.73M | HK$ 40.19M |
Net Debt | HK$ -21.66M | HK$ 6.20M | HK$ 16.47M | HK$ 12.83M | HK$ 34.47M |
Total Liabilities | HK$ 12.98M | HK$ 22.55M | HK$ 46.94M | HK$ 39.53M | HK$ 57.05M |
Stockholders' Equity | HK$ 122.97M | HK$ 109.81M | HK$ 126.41M | HK$ 135.12M | HK$ 140.16M |
Cash Flow | |||||
Free Cash Flow | HK$ 1.13M | HK$ 17.81M | HK$ -3.52M | HK$ 19.76M | HK$ -8.94M |
Operating Cash Flow | HK$ 1.29M | HK$ 20.17M | HK$ -3.48M | HK$ 20.12M | HK$ -8.19M |
Investing Cash Flow | HK$ -108.00K | HK$ 3.72M | HK$ 17.00K | HK$ 7.52M | HK$ -2.11M |
Financing Cash Flow | HK$ 19.34M | HK$ -25.14M | HK$ 3.75M | HK$ -26.46M | HK$ 7.14M |