Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 26.91M | ¥ 109.28M | ¥ 267.50M | ¥ 676.16M | ¥ 949.09M |
Gross Profit | ¥ 12.39M | ¥ 25.40M | ¥ 80.26M | ¥ 190.61M | ¥ 211.29M |
Operating Income | ¥ -19.15M | ¥ -15.30M | ¥ 53.43M | ¥ 189.65M | ¥ 194.56M |
EBITDA | ¥ -444.70M | ¥ -397.57M | ¥ 74.06M | ¥ 151.40M | ¥ 148.23M |
Net Income | ¥ -535.92M | ¥ -422.35M | ¥ 4.54M | ¥ 78.30M | ¥ 71.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 65.78M | ¥ 2.84M | ¥ 77.47M | ¥ 309.29M | ¥ 229.91M |
Total Assets | ¥ 2.13B | ¥ 2.94B | ¥ 3.36B | ¥ 3.45B | ¥ 3.36B |
Total Debt | ¥ 834.50M | ¥ 813.75M | ¥ 793.03M | ¥ 746.62M | ¥ 800.20M |
Net Debt | ¥ 828.27M | ¥ 810.91M | ¥ 715.57M | ¥ 437.32M | ¥ 570.29M |
Total Liabilities | ¥ 2.05B | ¥ 2.35B | ¥ 2.31B | ¥ 2.43B | ¥ 2.46B |
Stockholders' Equity | ¥ 57.29M | ¥ 563.12M | ¥ 1.02B | ¥ 995.93M | ¥ 884.24M |
Cash Flow | |||||
Free Cash Flow | ¥ 84.51M | ¥ -9.66M | ¥ -23.13M | ¥ 63.46M | ¥ 150.71M |
Operating Cash Flow | ¥ 84.51M | ¥ -9.64M | ¥ -22.97M | ¥ 65.82M | ¥ 152.37M |
Investing Cash Flow | ¥ -74.37M | ¥ 10.48M | ¥ -194.79M | ¥ 119.53M | ¥ -423.45M |
Financing Cash Flow | ¥ -6.73M | ¥ -75.37M | ¥ -14.10M | ¥ -106.08M | ¥ 69.92M |