Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 10.42B | HK$ 8.27B | HK$ 6.10B | HK$ 5.13B | HK$ 7.87B |
Gross Profit | HK$ 266.14M | HK$ -40.35M | HK$ 177.59M | HK$ 234.94M | HK$ 514.49M |
Operating Income | HK$ -85.32M | HK$ -364.69M | HK$ -251.42M | HK$ -90.00M | HK$ 121.68M |
EBITDA | HK$ 81.48M | HK$ -114.05M | HK$ 182.53M | HK$ 320.47M | HK$ 520.37M |
Net Income | HK$ -490.33M | HK$ -587.98M | HK$ 259.05M | HK$ 218.06M | HK$ 238.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 1.62B | HK$ 1.47B | HK$ 820.68M | HK$ 1.11B | HK$ 1.47B |
Total Assets | HK$ 11.12B | HK$ 12.18B | HK$ 11.97B | HK$ 12.83B | HK$ 12.94B |
Total Debt | HK$ 5.12B | HK$ 6.19B | HK$ 5.77B | HK$ 6.46B | HK$ 7.23B |
Net Debt | HK$ 3.52B | HK$ 5.13B | HK$ 4.95B | HK$ 5.34B | HK$ 5.76B |
Total Liabilities | HK$ 8.29B | HK$ 9.01B | HK$ 8.25B | HK$ 9.24B | HK$ 9.50B |
Stockholders' Equity | HK$ 2.38B | HK$ 2.85B | HK$ 3.53B | HK$ 3.40B | HK$ 3.23B |
Cash Flow | |||||
Free Cash Flow | HK$ -159.49M | HK$ -261.00M | HK$ 261.06M | HK$ 1.21B | HK$ -2.51B |
Operating Cash Flow | HK$ -121.08M | HK$ -234.25M | HK$ 361.69M | HK$ 1.26B | HK$ -2.23B |
Investing Cash Flow | HK$ 1.10B | HK$ 360.22M | HK$ -297.72M | HK$ -439.87M | HK$ 39.04M |
Financing Cash Flow | HK$ -881.94M | HK$ 251.02M | HK$ -327.32M | HK$ -912.73M | HK$ 1.95B |