Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 102.87M | ¥ 78.97M | ¥ 31.16M | ¥ 12.03M | ¥ 1.47M |
Gross Profit | ¥ 64.16M | ¥ 48.89M | ¥ 18.78M | ¥ 6.88M | ¥ 965.00K |
Operating Income | ¥ -366.55M | ¥ -477.05M | ¥ -1.12B | ¥ -821.50M | ¥ -216.31M |
EBITDA | ¥ -341.43M | ¥ -454.63M | ¥ -1.06B | ¥ -824.41M | ¥ -212.73M |
Net Income | ¥ -378.84M | ¥ -483.48M | ¥ -1.08B | ¥ -846.04M | ¥ -217.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 137.49M | ¥ 451.16M | ¥ 745.82M | ¥ 360.80M | ¥ 13.87M |
Total Assets | ¥ 395.36M | ¥ 702.04M | ¥ 892.52M | ¥ 586.36M | ¥ 88.55M |
Total Debt | ¥ 141.93M | ¥ 155.28M | ¥ 52.10M | ¥ 46.90M | ¥ 70.28M |
Net Debt | ¥ 17.03M | ¥ -295.88M | ¥ -693.71M | ¥ -313.91M | ¥ 56.40M |
Total Liabilities | ¥ 435.15M | ¥ 393.49M | ¥ 199.13M | ¥ 2.33B | ¥ 1.08B |
Stockholders' Equity | ¥ -39.79M | ¥ 308.56M | ¥ 693.39M | ¥ -1.75B | ¥ -990.65M |
Cash Flow | |||||
Free Cash Flow | ¥ -319.09M | ¥ -315.76M | ¥ -592.40M | ¥ -305.13M | ¥ -168.65M |
Operating Cash Flow | ¥ -278.23M | ¥ -280.98M | ¥ -587.07M | ¥ -151.65M | ¥ -126.17M |
Investing Cash Flow | ¥ -26.86M | ¥ -34.79M | ¥ 126.09M | ¥ -153.48M | ¥ -42.42M |
Financing Cash Flow | ¥ -28.02M | ¥ -20.70M | ¥ 854.31M | ¥ 679.26M | ¥ 96.97M |