Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 304.73M | HK$ 279.15M | HK$ 323.50M | HK$ 352.16M | HK$ 388.94M |
Gross Profit | HK$ 275.60M | HK$ 156.05M | HK$ 188.83M | HK$ 145.93M | HK$ 224.86M |
Operating Income | HK$ -40.58M | HK$ -76.98M | HK$ -8.68M | HK$ -82.01M | HK$ -30.87M |
EBITDA | HK$ -22.99M | HK$ 80.58M | HK$ 183.25M | HK$ -46.19M | HK$ 183.29M |
Net Income | HK$ -205.91M | HK$ -81.66M | HK$ 36.50M | HK$ -216.33M | HK$ 71.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 235.62M | HK$ 228.81M | HK$ 436.44M | HK$ 390.30M | HK$ 407.92M |
Total Assets | HK$ 4.88B | HK$ 5.14B | HK$ 5.77B | HK$ 5.32B | HK$ 5.16B |
Total Debt | HK$ 1.58B | HK$ 1.63B | HK$ 1.83B | HK$ 1.81B | HK$ 1.61B |
Net Debt | HK$ 1.44B | HK$ 1.53B | HK$ 1.66B | HK$ 1.53B | HK$ 1.44B |
Total Liabilities | HK$ 2.34B | HK$ 2.29B | HK$ 2.60B | HK$ 2.42B | HK$ 2.23B |
Stockholders' Equity | HK$ 2.53B | HK$ 2.83B | HK$ 3.14B | HK$ 2.89B | HK$ 2.92B |
Cash Flow | |||||
Free Cash Flow | HK$ 157.14M | HK$ -59.49M | HK$ -28.55M | HK$ -91.01M | HK$ -295.86M |
Operating Cash Flow | HK$ 183.35M | HK$ 16.14M | HK$ 78.50M | HK$ 46.48M | HK$ 44.86M |
Investing Cash Flow | HK$ -18.02M | HK$ 32.18M | HK$ -95.53M | HK$ -132.98M | HK$ -13.15M |
Financing Cash Flow | HK$ -136.13M | HK$ -153.88M | HK$ -33.25M | HK$ 148.41M | HK$ 72.50M |