Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 340.58M | HK$ 410.42M | HK$ 501.27M | HK$ 456.37M | HK$ 461.25M |
Gross Profit | HK$ 89.49M | HK$ 106.08M | HK$ 131.77M | HK$ 109.85M | HK$ 102.63M |
Operating Income | HK$ 10.26M | HK$ 13.56M | HK$ 30.08M | HK$ 23.24M | HK$ 5.13M |
EBITDA | HK$ 18.35M | HK$ 22.85M | HK$ 39.47M | HK$ 34.87M | HK$ 15.72M |
Net Income | HK$ -4.89M | HK$ -378.00K | HK$ 13.21M | HK$ 12.15M | HK$ -5.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 23.66M | HK$ 30.43M | HK$ 37.22M | HK$ 33.52M | HK$ 28.83M |
Total Assets | HK$ 273.88M | HK$ 320.09M | HK$ 355.93M | HK$ 334.48M | HK$ 306.36M |
Total Debt | HK$ 69.89M | HK$ 89.58M | HK$ 108.58M | HK$ 102.25M | HK$ 111.59M |
Net Debt | HK$ 46.23M | HK$ 59.14M | HK$ 71.36M | HK$ 68.72M | HK$ 82.76M |
Total Liabilities | HK$ 107.23M | HK$ 147.42M | HK$ 167.76M | HK$ 161.60M | HK$ 164.87M |
Stockholders' Equity | HK$ 113.03M | HK$ 123.53M | HK$ 137.28M | HK$ 125.16M | HK$ 106.28M |
Cash Flow | |||||
Free Cash Flow | HK$ 20.43M | HK$ 26.53M | HK$ 16.52M | HK$ 22.34M | HK$ 18.09M |
Operating Cash Flow | HK$ 21.95M | HK$ 44.62M | HK$ 28.82M | HK$ 23.42M | HK$ 19.64M |
Investing Cash Flow | HK$ -632.00K | HK$ -17.93M | HK$ -11.62M | HK$ -849.00K | HK$ -9.65M |
Financing Cash Flow | HK$ -27.32M | HK$ -29.37M | HK$ -12.58M | HK$ -23.47M | HK$ -10.27M |