Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 7.36B | HK$ 3.65B | HK$ 3.86B | HK$ 2.86B | HK$ 2.08B |
Gross Profit | HK$ 131.93M | HK$ 148.03M | HK$ 88.28M | HK$ 202.77M | HK$ 143.91M |
Operating Income | HK$ 61.14M | HK$ 89.40M | HK$ 36.04M | HK$ 157.54M | HK$ 98.62M |
EBITDA | HK$ 692.81M | HK$ 107.34M | HK$ 108.01M | HK$ 226.42M | HK$ 140.62M |
Net Income | HK$ 497.10M | HK$ 514.91M | HK$ 178.50M | HK$ 155.22M | HK$ 160.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 1.02B | HK$ 52.39M | HK$ 81.29M | HK$ 1.17B | HK$ 676.79M |
Total Assets | HK$ 6.75B | HK$ 6.87B | HK$ 6.35B | HK$ 4.19B | HK$ 3.10B |
Total Debt | HK$ 1.76B | HK$ 2.40B | HK$ 3.03B | HK$ 1.96B | HK$ 1.07B |
Net Debt | HK$ 745.85M | HK$ 2.35B | HK$ 2.95B | HK$ 786.11M | HK$ 393.98M |
Total Liabilities | HK$ 2.87B | HK$ 3.52B | HK$ 4.19B | HK$ 2.16B | HK$ 1.15B |
Stockholders' Equity | HK$ 3.88B | HK$ 3.35B | HK$ 2.16B | HK$ 2.03B | HK$ 1.94B |
Cash Flow | |||||
Free Cash Flow | HK$ 1.04B | HK$ 463.74M | HK$ 242.30M | HK$ -327.12M | HK$ -667.09M |
Operating Cash Flow | HK$ 1.04B | HK$ 464.33M | HK$ 242.69M | HK$ -326.59M | HK$ -667.01M |
Investing Cash Flow | HK$ 498.79M | HK$ -592.00K | HK$ -3.37B | HK$ -524.00K | HK$ -66.42M |
Financing Cash Flow | HK$ -581.91M | HK$ -481.74M | HK$ 2.03B | HK$ 823.73M | HK$ 288.16M |