Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 80.34M | HK$ 60.25M | HK$ 199.39M | HK$ 47.76M | HK$ 327.06M |
Gross Profit | HK$ 8.06M | HK$ 4.03M | HK$ -95.39M | HK$ -28.24M | HK$ 231.45M |
Operating Income | HK$ -29.36M | HK$ -105.14M | HK$ -88.76M | HK$ -63.85M | HK$ 188.12M |
EBITDA | HK$ 40.00M | HK$ -101.05M | HK$ -396.19M | HK$ -130.73M | HK$ 191.94M |
Net Income | HK$ -45.72M | HK$ -135.87M | HK$ -399.26M | HK$ -162.28M | HK$ 98.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 52.00M | HK$ 145.37M | HK$ 290.64M | HK$ 443.90M | HK$ 440.12M |
Total Assets | HK$ 476.53M | HK$ 566.72M | HK$ 720.88M | HK$ 1.02B | HK$ 1.17B |
Total Debt | HK$ 443.35M | HK$ 381.39M | HK$ 395.55M | HK$ 515.64M | HK$ 377.01M |
Net Debt | HK$ 391.35M | HK$ 301.97M | HK$ 238.44M | HK$ 372.80M | HK$ 196.61M |
Total Liabilities | HK$ 854.78M | HK$ 897.26M | HK$ 911.75M | HK$ 841.88M | HK$ 865.03M |
Stockholders' Equity | HK$ -377.74M | HK$ -330.18M | HK$ -189.85M | HK$ 202.55M | HK$ 356.30M |
Cash Flow | |||||
Free Cash Flow | HK$ -9.09M | HK$ -65.62M | HK$ 105.36M | HK$ -986.00K | HK$ -183.79M |
Operating Cash Flow | HK$ -9.08M | HK$ -65.61M | HK$ 106.23M | HK$ 120.00K | HK$ -182.60M |
Investing Cash Flow | HK$ 104.00K | HK$ -17.00K | HK$ -820.00K | HK$ -1.20M | HK$ 7.14M |
Financing Cash Flow | HK$ -18.35M | HK$ -29.34M | HK$ -92.03M | HK$ -36.38M | HK$ 330.66M |