Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 733.79M | HK$ 1.22B | HK$ 1.10B | HK$ 1.13B | HK$ 1.19B |
Gross Profit | HK$ 184.20M | HK$ 357.61M | HK$ 420.53M | HK$ 449.26M | HK$ 475.69M |
Operating Income | HK$ -131.97M | HK$ 31.45M | HK$ 100.83M | HK$ 196.39M | HK$ 181.44M |
EBITDA | HK$ 27.42M | HK$ 264.53M | HK$ 300.42M | HK$ 443.67M | HK$ 485.36M |
Net Income | HK$ -243.45M | HK$ -89.20M | HK$ -44.02M | HK$ 11.09M | HK$ 115.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 144.92M | HK$ 214.56M | HK$ 308.05M | HK$ 461.21M | HK$ 462.82M |
Total Assets | HK$ 3.37B | HK$ 3.46B | HK$ 3.86B | HK$ 5.63B | HK$ 4.76B |
Total Debt | HK$ 982.23M | HK$ 769.90M | HK$ 849.86M | HK$ 1.15B | HK$ 1.17B |
Net Debt | HK$ 849.41M | HK$ 585.45M | HK$ 558.50M | HK$ 716.09M | HK$ 758.37M |
Total Liabilities | HK$ 1.73B | HK$ 1.53B | HK$ 1.90B | HK$ 3.40B | HK$ 2.84B |
Stockholders' Equity | HK$ 1.13B | HK$ 1.40B | HK$ 1.37B | HK$ 1.41B | HK$ 1.28B |
Cash Flow | |||||
Free Cash Flow | HK$ -171.67M | HK$ -50.59M | HK$ -103.05M | HK$ 135.45M | HK$ 53.20M |
Operating Cash Flow | HK$ 29.59M | HK$ 297.56M | HK$ 171.58M | HK$ 490.48M | HK$ 363.75M |
Investing Cash Flow | HK$ -228.84M | HK$ -489.67M | HK$ -68.43M | HK$ -424.35M | HK$ -328.39M |
Financing Cash Flow | HK$ 151.43M | HK$ 98.55M | HK$ -224.32M | HK$ -3.97M | HK$ -11.78M |