Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 314.43M | ¥ 311.95M | ¥ 456.13M | ¥ 492.88M | ¥ 721.46M |
Gross Profit | ¥ 77.61M | ¥ 90.21M | ¥ 190.34M | ¥ 215.04M | ¥ 386.43M |
Operating Income | ¥ -83.39M | ¥ -83.72M | ¥ 37.69M | ¥ 67.64M | ¥ 209.32M |
EBITDA | ¥ -254.27M | ¥ -25.00M | ¥ 108.75M | ¥ 149.52M | ¥ -581.26M |
Net Income | ¥ -352.87M | ¥ -102.47M | ¥ 46.95M | ¥ 16.97M | ¥ -745.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 66.11M | ¥ 89.91M | ¥ 78.14M | ¥ 258.09M | ¥ 703.21M |
Total Assets | ¥ 3.99B | ¥ 4.14B | ¥ 4.15B | ¥ 4.15B | ¥ 4.26B |
Total Debt | ¥ 758.83M | ¥ 761.48M | ¥ 765.86M | ¥ 911.97M | ¥ 1.01B |
Net Debt | ¥ 748.18M | ¥ 703.34M | ¥ 712.04M | ¥ 847.22M | ¥ 490.80M |
Total Liabilities | ¥ 1.13B | ¥ 1.28B | ¥ 1.32B | ¥ 1.43B | ¥ 1.56B |
Stockholders' Equity | ¥ 2.86B | ¥ 2.86B | ¥ 2.83B | ¥ 2.72B | ¥ 2.70B |
Cash Flow | |||||
Free Cash Flow | ¥ -306.44M | ¥ 81.06M | ¥ 76.09M | ¥ 80.57M | ¥ 546.64M |
Operating Cash Flow | ¥ -292.35M | ¥ 86.56M | ¥ 82.16M | ¥ 86.68M | ¥ 548.23M |
Investing Cash Flow | ¥ -56.34M | ¥ -208.57M | ¥ 11.02M | ¥ -440.04M | ¥ -307.38M |
Financing Cash Flow | ¥ 312.20M | ¥ 127.21M | ¥ -104.13M | ¥ -97.42M | ¥ -2.58M |