Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 21.84B | ¥ 24.68B | ¥ 24.76B | ¥ 26.33B | ¥ 25.86B |
Gross Profit | ¥ 2.78B | ¥ 3.38B | ¥ 3.06B | ¥ 3.54B | ¥ 3.52B |
Operating Income | ¥ -383.99M | ¥ -65.32M | ¥ -397.99M | ¥ -86.14M | ¥ -237.70M |
EBITDA | ¥ 979.96M | ¥ 1.65B | ¥ 1.46B | ¥ 261.63M | ¥ 1.67B |
Net Income | ¥ -791.32M | ¥ -211.75M | ¥ -422.78M | ¥ -319.29M | ¥ -378.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.37B | ¥ 5.06B | ¥ 4.00B | ¥ 2.70B | ¥ 4.01B |
Total Assets | ¥ 20.99B | ¥ 22.93B | ¥ 22.83B | ¥ 23.22B | ¥ 23.55B |
Total Debt | ¥ 5.14B | ¥ 6.00B | ¥ 6.65B | ¥ 7.12B | ¥ 7.53B |
Net Debt | ¥ 2.69B | ¥ 2.81B | ¥ 4.46B | ¥ 5.11B | ¥ 5.33B |
Total Liabilities | ¥ 20.54B | ¥ 21.74B | ¥ 21.58B | ¥ 21.47B | ¥ 21.51B |
Stockholders' Equity | ¥ 72.13M | ¥ 818.14M | ¥ 1.03B | ¥ 1.45B | ¥ 1.77B |
Cash Flow | |||||
Free Cash Flow | ¥ 628.65M | ¥ 1.50B | ¥ 574.97M | ¥ 1.61B | ¥ -83.71M |
Operating Cash Flow | ¥ 831.98M | ¥ 1.74B | ¥ 995.60M | ¥ 1.93B | ¥ 258.96M |
Investing Cash Flow | ¥ -904.31M | ¥ 34.55M | ¥ -354.90M | ¥ -982.52M | ¥ 408.64M |
Financing Cash Flow | ¥ -679.00M | ¥ -773.60M | ¥ -457.52M | ¥ -1.13B | ¥ -1.13B |