Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 384.77M | HK$ -177.82M | HK$ 857.82M | HK$ 1.10B | HK$ 779.43M |
Gross Profit | HK$ 98.30M | HK$ -428.69M | HK$ 529.81M | HK$ 683.65M | HK$ 404.39M |
Operating Income | HK$ 207.81M | HK$ -1.53B | HK$ 445.86M | HK$ 595.57M | HK$ 299.14M |
EBITDA | HK$ 199.10M | HK$ -1.42B | HK$ -1.50B | HK$ 643.81M | HK$ 341.58M |
Net Income | HK$ 119.54M | HK$ -1.58B | HK$ -2.26B | HK$ 103.25M | HK$ 5.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 824.32M | HK$ 963.29M | HK$ 1.70B | HK$ 2.29B | HK$ 1.97B |
Total Assets | HK$ 4.06B | HK$ 4.68B | HK$ 6.84B | HK$ 9.94B | HK$ 9.73B |
Total Debt | HK$ 735.52M | HK$ 954.32M | HK$ 1.55B | HK$ 1.95B | HK$ 2.13B |
Net Debt | HK$ 613.14M | HK$ 759.11M | HK$ 1.15B | HK$ 1.74B | HK$ 1.94B |
Total Liabilities | HK$ 2.00B | HK$ 2.67B | HK$ 3.24B | HK$ 4.05B | HK$ 3.94B |
Stockholders' Equity | HK$ 2.06B | HK$ 2.01B | HK$ 3.60B | HK$ 5.89B | HK$ 5.78B |
Cash Flow | |||||
Free Cash Flow | HK$ 168.92M | HK$ 475.17M | HK$ 651.99M | HK$ 351.76M | HK$ 354.15M |
Operating Cash Flow | HK$ 185.23M | HK$ 476.43M | HK$ 657.55M | HK$ 362.16M | HK$ 367.27M |
Investing Cash Flow | HK$ -16.31M | HK$ -1.26M | HK$ 35.92M | HK$ -10.40M | HK$ -13.04M |
Financing Cash Flow | HK$ -235.71M | HK$ -683.13M | HK$ -501.97M | HK$ -319.47M | HK$ -529.28M |