Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.05B | HK$ 1.23B | HK$ 1.27B | HK$ 1.22B | HK$ 1.22B |
Gross Profit | HK$ 551.31M | HK$ 770.75M | HK$ 806.28M | HK$ 781.07M | HK$ 798.26M |
Operating Income | HK$ 36.04M | HK$ 123.02M | HK$ -694.00K | HK$ 151.92M | HK$ 244.60M |
EBITDA | HK$ 193.05M | HK$ 229.06M | HK$ 2.13B | HK$ 279.43M | HK$ 235.55M |
Net Income | HK$ 16.70M | HK$ 51.28M | HK$ 1.99B | HK$ 78.53M | HK$ 63.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 171.00M | HK$ 189.30M | HK$ 277.53M | HK$ 414.54M | HK$ 775.13M |
Total Assets | HK$ 2.89B | HK$ 2.78B | HK$ 3.64B | HK$ 3.25B | HK$ 3.64B |
Total Debt | HK$ 204.14M | HK$ 163.49M | HK$ 267.14M | HK$ 156.71M | HK$ 167.94M |
Net Debt | HK$ 33.14M | HK$ -25.81M | HK$ -10.39M | HK$ -257.83M | HK$ -607.19M |
Total Liabilities | HK$ 930.07M | HK$ 939.50M | HK$ 1.25B | HK$ 1.14B | HK$ 1.16B |
Stockholders' Equity | HK$ 2.04B | HK$ 1.92B | HK$ 2.46B | HK$ 2.15B | HK$ 2.30B |
Cash Flow | |||||
Free Cash Flow | HK$ -45.89M | HK$ 69.81M | HK$ -160.04M | HK$ -139.23M | HK$ 39.38M |
Operating Cash Flow | HK$ 110.08M | HK$ 283.63M | HK$ 210.68M | HK$ 218.91M | HK$ 399.95M |
Investing Cash Flow | HK$ -145.22M | HK$ -256.05M | HK$ -370.28M | HK$ -523.74M | HK$ -261.41M |
Financing Cash Flow | HK$ 13.44M | HK$ -128.60M | HK$ 60.97M | HK$ -9.80M | HK$ 323.79M |