Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 44.35M | $ 51.88M | $ 62.64M | $ 42.65M | $ 65.69M |
Gross Profit | $ 17.05M | $ 17.10M | $ 20.91M | $ 12.73M | $ 14.54M |
Operating Income | $ 1.28M | $ 1.85M | $ 4.05M | $ -1.86M | $ -9.37M |
EBITDA | $ 3.18M | $ 2.48M | $ 5.38M | $ -1.80M | $ -56.00K |
Net Income | $ 1.98M | $ 1.02M | $ 4.09M | $ -3.48M | $ -15.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 20.14M | $ 18.21M | $ 16.10M | $ 12.25M | $ 12.72M |
Total Assets | $ 29.42M | $ 26.27M | $ 30.85M | $ 23.11M | $ 26.45M |
Total Debt | $ 5.71M | $ 5.67M | $ 6.36M | $ 6.69M | $ 5.80M |
Net Debt | $ -10.89M | $ -8.81M | $ -9.74M | $ -5.56M | $ -6.92M |
Total Liabilities | $ 16.09M | $ 15.01M | $ 19.89M | $ 16.19M | $ 16.67M |
Stockholders' Equity | $ 13.33M | $ 11.26M | $ 10.96M | $ 6.92M | $ 9.78M |
Cash Flow | |||||
Free Cash Flow | $ 2.60M | $ 4.58M | $ 4.24M | $ -811.00K | $ -2.96M |
Operating Cash Flow | $ 2.90M | $ 4.74M | $ 4.59M | $ 191.00K | $ -2.79M |
Investing Cash Flow | $ 322.00K | $ -3.65M | $ -82.00K | $ -1.00M | $ 98.00K |
Financing Cash Flow | $ -1.18M | $ -1.87M | $ -888.00K | $ -229.00K | $ -1.27M |