Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 395.89M | HK$ 490.17M | HK$ 575.87M | HK$ 717.68M | HK$ 751.82M |
Gross Profit | HK$ 353.49M | HK$ 407.58M | HK$ 498.44M | HK$ 610.89M | HK$ 622.90M |
Operating Income | HK$ 224.42M | HK$ 285.51M | HK$ 336.56M | HK$ 299.56M | HK$ 417.50M |
EBITDA | HK$ 240.75M | HK$ -125.54M | HK$ -702.14M | HK$ -72.98M | HK$ 426.16M |
Net Income | HK$ -646.51M | HK$ -268.20M | HK$ -807.93M | HK$ -185.81M | HK$ 217.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 1.14B | HK$ 1.43B | HK$ 1.16B | HK$ 1.15B | HK$ 700.35M |
Total Assets | HK$ 21.00B | HK$ 22.22B | HK$ 22.28B | HK$ 23.14B | HK$ 23.62B |
Total Debt | HK$ 1.55B | HK$ 1.83B | HK$ 1.90B | HK$ 1.87B | HK$ 1.96B |
Net Debt | HK$ 1.05B | HK$ 702.60M | HK$ 999.46M | HK$ 1.20B | HK$ 1.60B |
Total Liabilities | HK$ 2.54B | HK$ 3.05B | HK$ 2.73B | HK$ 2.75B | HK$ 3.01B |
Stockholders' Equity | HK$ 18.46B | HK$ 19.17B | HK$ 19.53B | HK$ 20.37B | HK$ 20.59B |
Cash Flow | |||||
Free Cash Flow | HK$ 9.11M | HK$ 74.11M | HK$ 326.00M | HK$ 268.18M | HK$ 269.57M |
Operating Cash Flow | HK$ 9.11M | HK$ 74.51M | HK$ 336.63M | HK$ 271.85M | HK$ 274.75M |
Investing Cash Flow | HK$ -198.66M | HK$ 355.85M | HK$ -56.76M | HK$ 186.74M | HK$ -504.58M |
Financing Cash Flow | HK$ -423.36M | HK$ -196.12M | HK$ -48.47M | HK$ -154.50M | HK$ 321.89M |