Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 524.82M | HK$ 400.72M | HK$ 127.12M | HK$ 55.12M | HK$ 64.89M |
Gross Profit | HK$ 46.33M | HK$ 36.19M | HK$ 5.16M | HK$ -2.08M | HK$ -12.41M |
Operating Income | HK$ -27.61M | HK$ 7.14M | HK$ -32.53M | HK$ -26.43M | HK$ -69.73M |
EBITDA | HK$ -20.57M | HK$ 19.86M | HK$ -25.19M | HK$ -46.48M | HK$ -105.81M |
Net Income | HK$ -56.47M | HK$ -10.03M | HK$ -32.17M | HK$ -49.14M | HK$ -108.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 41.36M | HK$ 24.19M | HK$ 22.89M | HK$ 30.82M | HK$ 15.94M |
Total Assets | HK$ 701.69M | HK$ 633.61M | HK$ 478.05M | HK$ 496.74M | HK$ 481.70M |
Total Debt | HK$ 327.56M | HK$ 243.54M | HK$ 91.87M | HK$ 99.57M | HK$ 47.86M |
Net Debt | HK$ 286.20M | HK$ 219.35M | HK$ 68.97M | HK$ 68.75M | HK$ 31.92M |
Total Liabilities | HK$ 416.45M | HK$ 307.41M | HK$ 148.72M | HK$ 161.80M | HK$ 88.58M |
Stockholders' Equity | HK$ 195.00M | HK$ 251.50M | HK$ 270.85M | HK$ 299.28M | HK$ 364.83M |
Cash Flow | |||||
Free Cash Flow | HK$ -59.12M | HK$ -158.71M | HK$ -5.36M | HK$ -42.89M | HK$ -61.37M |
Operating Cash Flow | HK$ -45.10M | HK$ -150.00M | HK$ 3.62M | HK$ -26.92M | HK$ -39.59M |
Investing Cash Flow | HK$ -13.71M | HK$ -2.86M | HK$ -2.50M | HK$ -6.59M | HK$ -10.84M |
Financing Cash Flow | HK$ 76.01M | HK$ 154.50M | HK$ -8.32M | HK$ 48.37M | HK$ 39.62M |