Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 59.10M | HK$ 72.58M | HK$ 73.92M | HK$ 78.80M | HK$ 77.58M |
Gross Profit | HK$ 28.78M | HK$ 31.14M | HK$ 37.56M | HK$ 42.57M | HK$ 42.92M |
Operating Income | HK$ -8.16M | HK$ -11.15M | HK$ -18.46M | HK$ -6.99M | HK$ -16.33M |
EBITDA | HK$ -129.52M | HK$ 159.05M | HK$ 157.84M | HK$ -97.48M | HK$ 101.14M |
Net Income | HK$ -162.95M | HK$ 129.26M | HK$ 130.59M | HK$ -121.10M | HK$ 83.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 94.27M | HK$ 123.96M | HK$ 135.52M | HK$ 150.18M | HK$ 149.58M |
Total Assets | HK$ 1.29B | HK$ 1.44B | HK$ 1.32B | HK$ 1.16B | HK$ 1.27B |
Total Debt | HK$ 120.41M | HK$ 615.58M | HK$ 597.67M | HK$ 586.23M | HK$ 576.89M |
Net Debt | HK$ 26.80M | HK$ 493.38M | HK$ 464.05M | HK$ 437.83M | HK$ 428.96M |
Total Liabilities | HK$ 174.58M | HK$ 671.28M | HK$ 659.53M | HK$ 642.36M | HK$ 633.53M |
Stockholders' Equity | HK$ 1.11B | HK$ 769.36M | HK$ 653.29M | HK$ 518.15M | HK$ 630.14M |
Cash Flow | |||||
Free Cash Flow | HK$ -4.89M | HK$ -3.40M | HK$ -11.23M | HK$ -953.00K | HK$ -10.42M |
Operating Cash Flow | HK$ -3.69M | HK$ 3.21M | HK$ -1.60M | HK$ -232.00K | HK$ -10.26M |
Investing Cash Flow | HK$ 2.04M | HK$ -12.50M | HK$ -9.63M | HK$ -681.00K | HK$ -9.83M |
Financing Cash Flow | HK$ -6.50M | HK$ -2.29M | HK$ -1.80M | HK$ -1.69M | HK$ -208.00K |