Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 686.07M | HK$ 810.41M | HK$ 1.21B | HK$ 1.11B | HK$ 1.02B |
Gross Profit | HK$ -151.31M | HK$ 1.12M | HK$ 85.98M | HK$ 75.83M | HK$ 77.11M |
Operating Income | HK$ -209.86M | HK$ -62.78M | HK$ 21.09M | HK$ 11.45M | HK$ 25.85M |
EBITDA | HK$ -175.96M | HK$ -353.35M | HK$ 56.73M | HK$ 47.81M | HK$ 62.37M |
Net Income | HK$ -200.54M | HK$ -373.30M | HK$ 24.27M | HK$ 19.71M | HK$ 38.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 1.30B | HK$ 1.45B | HK$ 1.82B | HK$ 1.74B | HK$ 1.48B |
Total Assets | HK$ 2.15B | HK$ 2.41B | HK$ 3.05B | HK$ 2.93B | HK$ 2.73B |
Total Debt | HK$ 1.02M | HK$ 1.39M | HK$ 1.74M | HK$ 3.35M | HK$ 4.53M |
Net Debt | HK$ -1.30B | HK$ -1.45B | HK$ -1.82B | HK$ -1.74B | HK$ -1.47B |
Total Liabilities | HK$ 109.55M | HK$ 133.19M | HK$ 156.76M | HK$ 147.94M | HK$ 130.45M |
Stockholders' Equity | HK$ 2.06B | HK$ 2.29B | HK$ 2.88B | HK$ 2.78B | HK$ 2.60B |
Cash Flow | |||||
Free Cash Flow | HK$ -169.79M | HK$ -232.80M | HK$ 30.39M | HK$ 152.02M | HK$ -173.71M |
Operating Cash Flow | HK$ -169.78M | HK$ -225.84M | HK$ 120.59M | HK$ 157.12M | HK$ -151.76M |
Investing Cash Flow | HK$ 35.60M | HK$ -5.93M | HK$ -89.77M | HK$ 11.73M | HK$ -703.00K |
Financing Cash Flow | HK$ -680.00K | HK$ -432.00K | HK$ -949.00K | HK$ -1.38M | HK$ -1.38M |