Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 380.10M | HK$ 396.62M | HK$ 740.99M | HK$ 4.60B | HK$ 1.35B |
Gross Profit | HK$ 257.54M | HK$ 163.98M | HK$ -189.26M | HK$ 546.78M | HK$ 318.00M |
Operating Income | HK$ 90.20M | HK$ -92.12M | HK$ -563.35M | HK$ 23.28M | HK$ -297.77M |
EBITDA | HK$ 237.31M | HK$ 3.82B | HK$ -1.09B | HK$ 49.28M | HK$ -237.29M |
Net Income | HK$ 89.50M | HK$ 2.88B | HK$ -2.07B | HK$ -1.15B | HK$ -1.06B |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 131.82M | HK$ 280.01M | HK$ 558.07M | HK$ 483.11M | HK$ 1.43B |
Total Assets | HK$ 4.89B | HK$ 6.53B | HK$ 13.54B | HK$ 14.71B | HK$ 18.15B |
Total Debt | HK$ 1.83B | HK$ 3.60B | HK$ 7.08B | HK$ 7.14B | HK$ 8.03B |
Net Debt | HK$ 1.71B | HK$ 3.33B | HK$ 6.54B | HK$ 6.68B | HK$ 6.62B |
Total Liabilities | HK$ 3.64B | HK$ 5.34B | HK$ 15.33B | HK$ 14.41B | HK$ 16.48B |
Stockholders' Equity | HK$ 1.12B | HK$ 985.31M | HK$ -2.02B | HK$ 71.26M | HK$ 1.61B |
Cash Flow | |||||
Free Cash Flow | HK$ 114.94M | HK$ -294.66M | HK$ -12.63M | HK$ 284.70M | HK$ 44.54M |
Operating Cash Flow | HK$ 117.63M | HK$ -278.82M | HK$ 3.06M | HK$ 324.17M | HK$ 48.25M |
Investing Cash Flow | HK$ 20.69M | HK$ -29.41M | HK$ 86.86M | HK$ -37.67M | HK$ -17.78M |
Financing Cash Flow | HK$ -182.71M | HK$ 67.84M | HK$ -32.48M | HK$ -584.72M | HK$ -369.57M |