Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 6.33B | HK$ 5.33B | HK$ 4.54B | HK$ 4.05B | HK$ 3.44B |
Gross Profit | HK$ 1.94B | HK$ 1.59B | HK$ 1.27B | HK$ 1.09B | HK$ 1.05B |
Operating Income | HK$ 474.56M | HK$ 328.99M | HK$ 126.67M | HK$ -5.03M | HK$ -27.10M |
EBITDA | HK$ 593.12M | HK$ 452.48M | HK$ 261.17M | HK$ 134.52M | HK$ 94.59M |
Net Income | HK$ 357.57M | HK$ 228.08M | HK$ 162.64M | HK$ 136.91M | HK$ 50.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 1.94B | HK$ 1.31B | HK$ 1.42B | HK$ 1.51B | HK$ 1.30B |
Total Assets | HK$ 5.71B | HK$ 5.06B | HK$ 5.01B | HK$ 5.39B | HK$ 4.76B |
Total Debt | HK$ 593.06M | HK$ 518.11M | HK$ 933.40M | HK$ 876.51M | HK$ 844.86M |
Net Debt | HK$ -1.32B | HK$ -771.77M | HK$ -472.05M | HK$ -606.74M | HK$ -451.03M |
Total Liabilities | HK$ 3.39B | HK$ 2.73B | HK$ 2.83B | HK$ 3.07B | HK$ 2.67B |
Stockholders' Equity | HK$ 2.29B | HK$ 2.26B | HK$ 2.11B | HK$ 2.19B | HK$ 1.96B |
Cash Flow | |||||
Free Cash Flow | HK$ 917.73M | HK$ 406.68M | HK$ 58.60M | HK$ 220.24M | HK$ 142.34M |
Operating Cash Flow | HK$ 949.34M | HK$ 460.37M | HK$ 147.10M | HK$ 273.99M | HK$ 172.85M |
Investing Cash Flow | HK$ -217.99M | HK$ -135.96M | HK$ -159.26M | HK$ -106.98M | HK$ -79.82M |
Financing Cash Flow | HK$ -365.86M | HK$ -561.08M | HK$ -9.15M | HK$ 14.34M | HK$ -97.32M |